26.12.2012 Views

Tech Hardware Supply Chain - Gazhoo

Tech Hardware Supply Chain - Gazhoo

Tech Hardware Supply Chain - Gazhoo

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Bhavin Shah<br />

(852) 2800-8538<br />

bhavin.a.shah@jpmorgan.com<br />

Siliconware Precision Industries Co., Ltd.<br />

Company Description:<br />

Siliconware Precision Industries Co., Ltd. operates integrated circuit packaging consultation, design, simulation,<br />

assembly, and final test. The current products are quad flat package (QFP) and small outline package (SO).<br />

Country: Taiwan<br />

Ticker: 2325.TW<br />

Analyst: Bhavin Shah<br />

Rating: Underweight<br />

Price (NT$): 34.5<br />

Market Cap (US$MM): 3,156<br />

No. of Shares (MM): 3,153<br />

Founded: 1984; Listed: 1989 Fiscal Year End: December<br />

Key Management: Bough Lin , C.W. Tsai, Eva Chen No. of Employees: 15,134<br />

Business Alliances / Partnerships (NT$ in billions) FY06 FY07 FY08 FY09E<br />

Virtual SPIL group Revenues 56.4 64.6 60.5 34.3<br />

Gross Profit 15.3 19.2 12.8 1.8<br />

Operating Profit 12.3 16.0 8.9 (1.5)<br />

Net Profit 10.5 14.7 6.3 (0.7)<br />

Earnings per Share (NT$) 3.77 4.81 2.02 (0.23)<br />

Return on Equity (ROE) (%) 20.1 22.3 9.8 (1.3)<br />

Capital Spending 10.5 11.8 9.0 4.0<br />

Research & Development Expense 1.2 1.3 1.4 1.2<br />

Cash & Cash Equivalents 13.4 21.1 17.9 16.0<br />

Gross Debt 5.7 3.0 3.0 2.7<br />

Owners’ Equity 62.9 68.9 59.3 53.1<br />

Book Value per Share (NT$) 21.2 22.2 18.8 16.8<br />

Geographical Mix (2008)<br />

Asia<br />

35%<br />

Europe<br />

4%<br />

Key Suppliers<br />

Sumitomo Kinsus<br />

ASM Pacific Teradyne<br />

PPT Kulicka & Soffa<br />

Ultratech Agilent<br />

Japan<br />

2%<br />

North America<br />

59%<br />

Source: Company, J.P. Morgan estimates. Share price is as of 12 March 2009.<br />

Asia Pacific Equity Research<br />

20 April 2009<br />

Product Mix (2008)<br />

Siliconware Precision<br />

Consumer<br />

24%<br />

Memory<br />

16%<br />

Communications<br />

29%<br />

COMPANY WEBSITE IC Assembly & Test<br />

Computer<br />

33%<br />

Key Customers<br />

Mediatek NVIDIA<br />

Marvell Xilinx<br />

Sandisk AMD(ATi)<br />

Broadcom<br />

421

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!