02.07.2013 Views

download

download

download

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Total pendapatan<br />

Beban Operasi Langsung:<br />

—————— Rp.305.000<br />

Harga pokok penjualan Makanan &Minum. Rp. 90.000<br />

Beban Gaji Operasi 5.000<br />

Beban Perlengkapan 2.500<br />

Glassware,Silverware 3.000<br />

Beban Listrik, Air,Telepon 2.000<br />

Sub total<br />

Beban Operasi Tidak Langsung:<br />

—————— 102.500<br />

Beban Gaji Administrasi Rp. 7.500<br />

Beban Iklan 1.500<br />

Beban Pemeliharaan 1.500<br />

Beban Asuransi 2.500<br />

Beban Depresiasi 5.500<br />

Sub total ————— 18.500<br />

Total Beban ……… —————— Rp.121.000<br />

——————<br />

Laba bersih operasi Rp.184.000<br />

========<br />

598<br />

Tabel 11.18<br />

Hotel Puncak Mas<br />

Neraca Per 30 Juni 2007<br />

(dalam ribuan rupiah)<br />

Harta Kewajiban + Modal<br />

Harta Lancar: Kewajiban Lancar:<br />

Bank Rp. 196.000 Utang Usaha Rp. 315.000<br />

Piutang Tamu<br />

Persediaan: Modal:<br />

138.000<br />

Makan&Minum Rp.35.000 Awal Rp.224.000<br />

Linen 40.000 Laba 184.000<br />

Glassware,Silverare 12.000 ——————

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!