22.05.2014 Views

Town of Phippsburg 2012 Annual Report

Town of Phippsburg 2012 Annual Report

Town of Phippsburg 2012 Annual Report

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

TOWN OF PHIPPSBURG<br />

Albert F. Totman Library Association<br />

Cash Flow Statement for the year ended June 30, <strong>2012</strong><br />

Income<br />

Book Sales $ 1,446.95<br />

Copies Fees $ 370.26<br />

Donations - other $ 881.98<br />

Donations - Friends <strong>of</strong> the Library $ 2,050.00<br />

Fax fees $ 102.35<br />

Fines $ 225.60<br />

Other Income $ 354.35<br />

<strong>Town</strong> Funds $ 27,000.00<br />

Total Income $ 32,431.49<br />

Expenses<br />

Books Purchased $ 7,294.22<br />

DVD Purchases $ 3,541.30<br />

Furniture $ 1,347.69<br />

Inter-Library Delivery Service $ 810.00<br />

Library Supplies $ 2,303.03<br />

Other Expenses $ 1,265.00<br />

Postage $ 472.89<br />

Programs $ 546.15<br />

Senior Fair $ 254.46<br />

Technology and Supplies $ 430.84<br />

Upkeep and Repairs $ 4,452.23<br />

Utilities<br />

Electric $ 1,806.70<br />

Fuel $ 3,333.29<br />

Garbage and Recycling $ 68.00<br />

Telephone $ 1,029.54<br />

Water S<strong>of</strong>tener $ 439.50<br />

Total Expenses $ 29,394.84<br />

Surplus/(Deficit) <strong>of</strong> Revenues less Expenses $ 3,036.65<br />

Checking account balance (June 30,<strong>2012</strong>) $3,563.86<br />

Petty Cash account balance (June 30,<strong>2012</strong>) $994.81<br />

Savings account balance (June 30, <strong>2012</strong>) $10,138.49<br />

Tech Savings account balance (June 30, <strong>2012</strong>) $1,510.11 $ 16,207.27<br />

Note: This does not include the Library payroll (Librarian and Custodian). These funds are kept by the <strong>Town</strong><br />

and are accounted for in the <strong>Town</strong>’s annual audit. In <strong>2012</strong> the total Library payroll was $13,157.02<br />

119

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!