Town of Phippsburg 2012 Annual Report
Town of Phippsburg 2012 Annual Report
Town of Phippsburg 2012 Annual Report
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
<strong>2012</strong> ANNUAL REPORT<br />
Recreation Commission Budget <strong>Report</strong><br />
July 1, 2011 to June 30, <strong>2012</strong><br />
Balance Forward (6/30/11) $57,360.77<br />
Operating Funds $876.66<br />
Minott CD $56,484.11<br />
Revenues:<br />
<strong>Town</strong> Appropriation (7/1/11) $13,000.00<br />
Deposits/Interest Operating Funds $9,902.35<br />
Deposits to Minott CD Funds $2,776.78<br />
Samuel A. Roberts Donation $250.00<br />
Total Revenues: $25,929.13<br />
Expenses:<br />
Programs $16,454.28<br />
Bus Transportation $1,256.59<br />
Print/Ads $1,616.03<br />
Office Supplies $434.72<br />
Postage $1,201.35<br />
Field Maintenance $1,000.00<br />
Total Expenses: ($21,962.97)<br />
Balance Forward (06/30/12)<br />
Operating Funds $2,066.04<br />
Minott CD Account $59,260.89<br />
Total Balance Forward: $61,326.93<br />
Firemen’s<br />
Field Day <strong>2012</strong><br />
(L)<br />
Lloyd Lowell<br />
(R)<br />
Cathy Thomas<br />
and Rodger<br />
Cuthbert<br />
128