13.11.2014 Views

E - Iccat

E - Iccat

E - Iccat

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Table 1. Commission Budget for 2004-2005.<br />

Chapters<br />

2003 Increase 2004 Increase 2005<br />

1. Salaries 719,424.05 10.96% 798,307.49 8.54% 866,510.02<br />

2. Travel 41,847.27 0.00% 41,847.27 3.00% 43,102.69<br />

3. Commission meetings (annual & inter-sessional) 112,509.47 0.00% 112,509.47 3.00% 115,884.75<br />

4. Publicationes 50,941.79 0.00% 50,941.79 3.00% 52,470.04<br />

5. Office Equipment 7,813.16 0.00% 7,813.16 3.00% 8,047.55<br />

6. Operating expenses 109,384.20 0.00% 109,384.20 3.00% 112,665.73<br />

7. Miscellaneous 6,250.53 0.00% 6,250.53 3.00% 6,438.05<br />

Sub-total Chapters 1-7<br />

1,048,170.47 7.53% 1,127,053.91 6.93% 1,205,118.83<br />

8. Coordination of research<br />

a) Salaries 382,116.43 36.93% 523,246.29 4.54% 546,983.59<br />

b) Travel to improve statistics 35,409.23 0.00% 35,409.23 3.00% 36,471.51<br />

c) Statistics-Biology 44,691.26 0.00% 44,691.26 3.00% 46,032.00<br />

d) Computer-related items 22,533.15 10.95% 25,000.00 3.00% 25,750.00<br />

e) Database maintenance 15,626.31 5.00% 16,407.63 3.00% 16,899.86<br />

f) Phone line-Internet domain 9,375.79 6.66% 10,000.00 3.00% 10,300.00<br />

g) Scientific meetings (including SCRS) 75,006.31 0.00% 75,006.31 3.00% 77,256.50<br />

h) ICCAT Bluefin Year Program (BYP) 14,163.69 0.00% 14,163.69 3.00% 14,588.60<br />

i) ICCAT Billfish Research Program 10,944.67 0.00% 10,944.67 3.00% 11,273.01<br />

j) Miscellaneous 5,938.00 0.00% 5,938.00 3.00% 6,116.14<br />

Sub-total Chapter 8<br />

615,804.84 23.55% 760,807.08 4.06% 791,671.20<br />

9. Contingencies 15,626.31 27.99% 20,000.00 3.00% 20,600.00<br />

10. Separation from Service Fund 30,000.00 3.00% 30,900.00<br />

TOTAL BUDGET 1,679,601.62 15.38% 1,937,860.99 5.70% 2,048,290.04

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!