Update on Merger with Polymetals - Notice of Meeting
Update on Merger with Polymetals - Notice of Meeting
Update on Merger with Polymetals - Notice of Meeting
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
350,000<br />
Gold processed (t<strong>on</strong>nes)<br />
300,000<br />
250,000<br />
200,000<br />
150,000<br />
100,000<br />
50,000<br />
-<br />
2013 2014 2015 2016 2017 2018<br />
Gold processed (t<strong>on</strong>nes)<br />
Source: The Adjusted Mt Boppy Model<br />
Key aspects <strong>of</strong> AMC's Case 2 model are:<br />
• Assumpti<strong>on</strong>s as in Case 1 initial producti<strong>on</strong> period.<br />
• An additi<strong>on</strong>al 35 kt <strong>of</strong> ore at a grade 3.98 g/t is added to the end <strong>of</strong> the mine life. The t<strong>on</strong>nage is<br />
based <strong>on</strong> the assumpti<strong>on</strong> that 50% <strong>of</strong> the remaining resource outside the pit or equivalent<br />
explorati<strong>on</strong> success elsewhere c<strong>on</strong>verts to Ore Reserve at the head grade produced at the end <strong>of</strong><br />
the mine life. AMC has assumed that operating costs are the same as those incurred in the last<br />
m<strong>on</strong>ths <strong>of</strong> the financial model provided and have added these to the schedule.<br />
• AMC notes there is <strong>on</strong>ly limited additi<strong>on</strong>al Mineral Resource outside the current mine plan<br />
proposed by PLY.<br />
• A total <strong>of</strong> 68,200 oz <strong>of</strong> gold are produced.<br />
Operating Costs<br />
Operating costs included in the Adjusted Mt Boppy Model c<strong>on</strong>sist <strong>of</strong> labour, reagents and c<strong>on</strong>sumables,<br />
power, maintenance, refining and camp costs.<br />
Mt Boppy Case 1<br />
Mt Boppy Project Case 1<br />
31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16 31-Dec-17 31-Dec-18<br />
$ $ $ $<br />
Mining - - 14,918,399 7,926,751 1,590,190 -<br />
Administrati<strong>on</strong> - - 2,458,618 2,965,120 2,202,933 69,620<br />
Processing - - 2,626,232 9,516,447 7,336,007 173,465<br />
Total project costs - - 20,003,249 20,408,318 11,129,131 243,085<br />
Source: The Adjusted Mt Boppy Model<br />
59