25.01.2015 Views

Update on Merger with Polymetals - Notice of Meeting

Update on Merger with Polymetals - Notice of Meeting

Update on Merger with Polymetals - Notice of Meeting

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

350,000<br />

Gold processed (t<strong>on</strong>nes)<br />

300,000<br />

250,000<br />

200,000<br />

150,000<br />

100,000<br />

50,000<br />

-<br />

2013 2014 2015 2016 2017 2018<br />

Gold processed (t<strong>on</strong>nes)<br />

Source: The Adjusted Mt Boppy Model<br />

Key aspects <strong>of</strong> AMC's Case 2 model are:<br />

• Assumpti<strong>on</strong>s as in Case 1 initial producti<strong>on</strong> period.<br />

• An additi<strong>on</strong>al 35 kt <strong>of</strong> ore at a grade 3.98 g/t is added to the end <strong>of</strong> the mine life. The t<strong>on</strong>nage is<br />

based <strong>on</strong> the assumpti<strong>on</strong> that 50% <strong>of</strong> the remaining resource outside the pit or equivalent<br />

explorati<strong>on</strong> success elsewhere c<strong>on</strong>verts to Ore Reserve at the head grade produced at the end <strong>of</strong><br />

the mine life. AMC has assumed that operating costs are the same as those incurred in the last<br />

m<strong>on</strong>ths <strong>of</strong> the financial model provided and have added these to the schedule.<br />

• AMC notes there is <strong>on</strong>ly limited additi<strong>on</strong>al Mineral Resource outside the current mine plan<br />

proposed by PLY.<br />

• A total <strong>of</strong> 68,200 oz <strong>of</strong> gold are produced.<br />

Operating Costs<br />

Operating costs included in the Adjusted Mt Boppy Model c<strong>on</strong>sist <strong>of</strong> labour, reagents and c<strong>on</strong>sumables,<br />

power, maintenance, refining and camp costs.<br />

Mt Boppy Case 1<br />

Mt Boppy Project Case 1<br />

31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16 31-Dec-17 31-Dec-18<br />

$ $ $ $<br />

Mining - - 14,918,399 7,926,751 1,590,190 -<br />

Administrati<strong>on</strong> - - 2,458,618 2,965,120 2,202,933 69,620<br />

Processing - - 2,626,232 9,516,447 7,336,007 173,465<br />

Total project costs - - 20,003,249 20,408,318 11,129,131 243,085<br />

Source: The Adjusted Mt Boppy Model<br />

59

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!