Update on Merger with Polymetals - Notice of Meeting
Update on Merger with Polymetals - Notice of Meeting
Update on Merger with Polymetals - Notice of Meeting
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Existing SXG<br />
PLY<br />
Capital structure <strong>of</strong> the Merged Entity<br />
shareholders shareholders* Sproule Interest Total<br />
Current number <strong>of</strong> PLY shares <strong>on</strong> issue - 19,585,479 18,700,141 38,285,620<br />
Adjustments per the SIA<br />
Loan funded shares to be bought back by PLY and cancelled - (914,407) - 0<br />
Issue <strong>of</strong> shares up<strong>on</strong> the vesting <strong>of</strong> PLY performance rights - 2,375,000 - 2,375,000<br />
Issue <strong>of</strong> shares in c<strong>on</strong>siderati<strong>on</strong> for granting the PLY Indemnity - - 1,939,058 1,939,058<br />
Total PLY shares <strong>on</strong> issue following the SIA adjustments - 21,046,072 20,639,199 41,685,271<br />
% holding in PLY 0.00% 50.49% 49.51% 100.00%<br />
Ratio for new SXG shares to be issued 11:01<br />
Number <strong>of</strong> new SXG shares to be issued - 231,506,792 227,031,189 458,537,981<br />
Existing SXG shares <strong>on</strong> issue 408,912,834 - - -<br />
Shares in the Merged Entity 408,912,834 231,506,792 227,031,189 867,450,815<br />
% holding in the Merged Entity 47.14% 26.69% 26.17% 100.00%<br />
Equity interest held by SXG shareholders 47.1%<br />
Equity interest held by existing PLY shareholders 52.9%<br />
Total 100.00%<br />
* Excludes the Sproule Interest<br />
8