30.01.2015 Views

Orestimba Creek Feasibility Study - Stanislaus County

Orestimba Creek Feasibility Study - Stanislaus County

Orestimba Creek Feasibility Study - Stanislaus County

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Economics Appendix – Draft Report - <strong>Orestimba</strong> <strong>Creek</strong> <strong>Feasibility</strong> <strong>Study</strong>, <strong>Stanislaus</strong> <strong>County</strong>, California – September 2012<br />

Table 6-1: Preliminary Screening Annual Benefits and Costs by Alternative<br />

Oct 2008 Prices ($1,000’s), 4.625% Interest Rate<br />

Project Condition<br />

Economic<br />

Impact<br />

Area<br />

Equivalent<br />

Annual<br />

Damages<br />

Total<br />

Damages<br />

Annual<br />

Benefits<br />

Annual<br />

Costs<br />

Net<br />

Benefits<br />

B/C<br />

Ratio<br />

WITHOUT Rural $1,166<br />

Urban $2,260 $3,426<br />

1/100 Short Levee Rural $1,261<br />

Urban $119 $1,380 $2,046 $502 $1,544 4.07<br />

1/200 Short Levee Rural $1,255<br />

Urban $119 $1,374 $2,052 $506 $1,546 4.06<br />

1/500 Short Levee Rural $1,263<br />

Urban $114 $1,377 $2,049 $524 $1,525 3.91<br />

1/200 Long Levee Rural $1,258<br />

Urban $1 $1,259 $2,167 $899 $1,268 2.41<br />

4000 cfs Channel Rural $496<br />

Improvements (4,000cfs) Urban $896 $1,392 $2,034 $472 $1,562 4.31<br />

1/200 Short + Rural $1,154<br />

Interceptor Channel (IC) Urban $0 $1,154 $2,273 $799 $1,474 2.85<br />

HYBRID 1 - 1/200 Rural $379<br />

(1/200 Stuhr+4000cfs+IC) Urban $0 $379 $3,047 $1,312 $1,735 2.32<br />

HYBRID 2 - 1/200 Rural $399<br />

(1/200 Stuhr+4000cfs) Urban $43 $442 $2,984 $827 $2,157 3.61<br />

1/100 Farm Rd. Rural $1,215<br />

Urban $84 $1,299 $2,127 $122 $2,006 17.48<br />

1/200 Farm Rd. Rural $1,210<br />

Urban $33 $1,243 $2,183 $132 $2,051 16.53<br />

1/500 Farm Rd. Rural $1,203<br />

Urban $0 $1,203 $2,223 $139 $2,084 16.03<br />

HYBIRD 3 - 1/50 Rural $469<br />

(1/100yr Farm+4000cfs) Urban $12 $481 $2,945 $542 $2,403 5.43<br />

HYBIRD 3 - 1/100 Rural $468<br />

(100yr Farm+4000cfs) Urban $0 $468 $2,959 $542 $2,417 5.46<br />

HYBIRD 3 - 1/200 Rural $468<br />

(200yr Farm+4000cfs) Urban $0 $468 $2,958 $545 $2,413 5.43<br />

HYBIRD 3 - 1/500 Rural $444<br />

(500yr Farm+4000cfs) Urban $22 $466 $2,960 $610 $2,350 4.85<br />

HYBRID 4 Rural $457<br />

(1/200 Farm+4000cfs + IC) Urban $0 $457 $2,970 $1,089 $1,881 2.73<br />

1/200 Dry Dam Rural $307<br />

Urban $0 $307 $3,119 $4,069 -$950 0.77<br />

33

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!