104 DSE Annual Report 1997
<strong>Department</strong> <strong>of</strong> School <strong>Education</strong>OPERATING STATEMENTfor the Year Ended 30 June 1997Notes Actual Budget Actual1997 1997 1996($’000) ($’000) ($’000)ExpensesOperating expensesEmployee related 2(a) 3,262,641 3,325,509 3,009,437Other operating expenses 2(b) 307,871 321,353 304,898Maintenance 2(c) 102,353 109,228 103,989Depreciation <strong>and</strong> amortisation 2(d) 141,177 141,700 134,786Grants <strong>and</strong> subsidies 2(e) 68,<strong>01</strong>0 53,033 382,832Other expenses 2(f) 230,322 239,437 229,443Total Expenses 4,112,374 4,190,260 4,165,385Less:Retained RevenueSale <strong>of</strong> goods <strong>and</strong> services 3(a) 13,648 16,215 20,934Investment income 3(b) 10,382 - 5,725Grants <strong>and</strong> contributions 3(c) 12,861 - 10,085Other revenue 3(d) 7,613 13,419 3,756Total Retained Revenue 44,504 29,634 40,500Gain/(loss) on sale <strong>of</strong> non current assets 4 10,795 - 486NET COST OF SERVICES 23 4,057,075 4,160,626 4,124,399<strong>Government</strong> ContributionsRecurrent appropriation (net <strong>of</strong> transfer payments) 6 3,577,096 3,553,153 3,685,946Capital appropriation (net <strong>of</strong> transfer payments<strong>and</strong> asset sale proceeds transferred to theCrown Transactions Entity) 6 129,428 148,100 157,650Acceptance by the Crown Transactions Entity<strong>of</strong> employee entitlements <strong>and</strong> other liabilities 7 370,697 444,754 313,157Total <strong>Government</strong> Contributions 4,077,221 4,146,007 4,156,753Asset contributions 2,326SURPLUS/(DEFICIT) FOR THE YEAR 20,146 (14,619) 34,680The accompanying notes form part <strong>of</strong> these statementsDSE Annual Report 1997 105