<strong>Department</strong> <strong>of</strong> School <strong>Education</strong>SUPPLEMENTARY STATEMENTSPROGRAM STATEMENT – EXPENSES AND REVENUES36.2.3 Socio-EconomicDisadvantaged StudentsProgram36.2.4 Aboriginal<strong>Education</strong> Program36.2.5 NESB StudentsProgram36.2.6 Other EquityProgram36.3.1 Strategic PlanProgram <strong>Government</strong>Schools36.4.1 Non <strong>Government</strong>School Assistance$’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’00<strong>01</strong>997 1996 1997 1996 1997 1996 1997 1996 1997 1996 1997 1996ExpensesOperating expensesEmployee related (36,418) (32,053) (17,682) (16,875) (69,563) (65,316) (3,793) (3,377) (104,946) (83,891) (144) (125)Other operating expenses (1,534) (3,000) (1,043) (1,497) (1,348) (7,473) (1,162) (1,916) (74,765) (70,485) - -Maintenance - - - - - - - - - - - -Depreciation <strong>and</strong> amortisation (103) - (59) - (207) - (9) - (255) - - -Grants <strong>and</strong> subsidies (9,792) (11,282) (3,754) (1,239) (341) (273) (714) (1,338) (17,563) (8,602) (2,406) (321,820)Other expenses - - - - - - - - (906) (4,485) - -Total Expenses (47,847) (46,335) (22,538) (19,611) (71,459) (73,062) (5,678) (6,631) (198,435) (167,463) (2,550) (321,945)Retained RevenueSale <strong>of</strong> goods <strong>and</strong> services 21 25 12 11 42 50 2 2 6,993 12,450 - -Investment income 107 62 61 34 216 119 10 6 266 133 - -Grants <strong>and</strong> contributions - - - 244 - - - - 11,020 8,675 - -Other revenue 4 (8) 33 188 11 (4) 7 - 3,176 3,492 - -Total Retained Revenue 132 79 106 477 269 165 19 8 21,455 24,750 - -Gain/(loss) on sale <strong>of</strong>non current assets 9 - 67 - 23 - 15 - 167 - - -NET COST OF SERVICES (47,706) (46,256) (22,365) (19,134) (71,167) (72,897) (5,644) (6,623) (176,813) (142,713) (2,550) (321,945)<strong>Government</strong> Contributions 47,283 44,292 19,705 17,437 71,124 67,420 6,097 6,164 196,259 147,027 3,126 309,008Asset Contributions - - - - - - - - - - - -SURPLUS/(DEFICIT) FORTHE YEAR AFTER (423) (1,964) (2,660) (1,697) (43) (5,477) 453 (459) 19,446 4,314 576 (12,937)ADMINISTERED EXPENSESAND REVENUESAdministered ExpensesTransfer payments - - - - - - - - (510) - (334,891) -Total Administered Expenses - - - - - - - - (510) - (334,891) -Administered RevenuesTransfer receipts - - - - - - - - 510 - 334,891 -Total Administered Revenues - - - - - - - - 510 - 334,891 -Administered Revenues lessExpenses - - - - - - - - - - - -110 DSE Annual Report 1997
<strong>Department</strong> <strong>of</strong> School <strong>Education</strong>SUPPLEMENTARY STATEMENTSPROGRAM STATEMENT – EXPENSES AND REVENUESNon Program <strong>Department</strong>$’000 $’000 $’000 $’00<strong>01</strong>997 1996 1997 1996ExpensesOperating expensesEmployee related - - (3,262,641) (3,009,437)Other operating expenses - - (307,871) (304,898)Maintenance - - (102,353) (103,989)Depreciation <strong>and</strong> amortisation - (134,786) (141,177) (134,786)Grants <strong>and</strong> subsidies - - (68,<strong>01</strong>0) (382,832)Other expenses - - (230,322) (229,443)Total Expenses - (134,786) (4,112,374)(4,165,385)Retained RevenueSale <strong>of</strong> goods <strong>and</strong> services - - 13,648 20,934Investment income - - 10,382 5,725Grants <strong>and</strong> contributions - - 12,861 10,085Other revenue - - 7,613 3,756Total Retained Revenue - - 44,504 40,500Gain/(loss) on sale <strong>of</strong> non current assets - 486 10,795 486NET COST OF SERVICES - (134,300) (4,057,075)(4,124,399)<strong>Government</strong> Contributions (17,972) 134,490 4,077,221 4,156,753Asset Contributions - 2,326 - 2,326SURPLUS/(DEFICIT) FOR THE YEAR AFTER (17,972) 2,516 20,146 34,680Not Attributed TotalADMINISTERED EXPENSES AND REVENUES$’000 $’000 $’000 $’00<strong>01</strong>997 1996 1997 1996Administered ExpensesTransfer payments - - (342,6<strong>01</strong>) - (342,6<strong>01</strong>) -Total Administered Expenses - - (342,6<strong>01</strong>) - (342,6<strong>01</strong>) -Administered RevenuesTransfer receipts - - 342,6<strong>01</strong> - 342,6<strong>01</strong> -Total Administered Revenues - - 342,6<strong>01</strong> - 342,6<strong>01</strong> -Administered Revenues less Expenses - - - - - -DSE Annual Report 1997 111