20.11.2012 Views

CREDIt RAtING OF ANADOLU EFES

CREDIt RAtING OF ANADOLU EFES

CREDIt RAtING OF ANADOLU EFES

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Anadolu Efes Biracılık ve Malt Sanayii Anonim Şirketi<br />

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS<br />

As at December 31, 2010<br />

(Currency - Unless otherwise indicated thousands of Turkish Lira (TRL))<br />

NOTE 3. BUSINESS COMBINATIONS (continued)<br />

Transactions Related with 2009 (continued)<br />

Acquisitions (continued)<br />

The total fair value of net assets of Anadolu Etap as of the acquisition date is as follows:<br />

Fair Value Carrying Value<br />

Cash and cash equivalents<br />

Trade and other receivables<br />

Inventories<br />

Other assets<br />

Property, plant and equipment and intangibles<br />

Deferred tax assets<br />

Financial liabilities<br />

Trade and other payables<br />

Due to related parties<br />

Deferred tax liabilities<br />

Other liabilities<br />

3.487<br />

1.290<br />

30.531<br />

4.438<br />

34.548<br />

-<br />

(17.238)<br />

(6.697)<br />

(2.727)<br />

(4.002)<br />

(25.233)<br />

3.487<br />

1.290<br />

25.577<br />

4.438<br />

13.873<br />

1.021<br />

(17.238)<br />

(6.697)<br />

(2.727)<br />

-<br />

(25.233)<br />

Fair value of net assets acquired 18.397 (2.209)<br />

Total cash consideration<br />

Group’s share in net assets<br />

18.311<br />

(6.133)<br />

Goodwill arising from acquisition 12.178<br />

Total cash consideration<br />

Cash in the subsidiary acquired, Group’s share (-)<br />

18.311<br />

(1.162)<br />

Net cash outflow on acquisition 17.149<br />

NOTE 4. JOINT VENTURES<br />

Summarized financial information about proportionally consolidated amounts included in the consolidated<br />

financial statements before consolidation adjustments and reclassifications are as follows:<br />

174<br />

2010 2009<br />

Current assets 659.168 609.128<br />

Non-current assets 883.904 854.736<br />

Total assets 1.543.072 1.463.864<br />

Short-term liabilities 452.245 587.452<br />

Long-term liabilities 357.821 232.062<br />

Equity 733.006 644.350<br />

Total liabilites 1.543.072 1.463.864<br />

Net income 96.111 85.226<br />

There are no commitments given by the Company on behalf of the joint ventures as of December 31, 2010<br />

and 2009.

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!