108 notes to the financial statements47. Reconciliations from Irish GAAP to IFRS - continued(3) Group income statement for the year ended 31 March 2005 - reconciliation from Irish GAAP to IFRSIFRS 2Share IAS 19 IFRS 3Previous based Employee Business Joint RestatedIrish GAAP payment benefits combinations Associates ventures IAS 21 Other under IFRS€’000 €’000 €’000 €’000 €’000 €’000 €’000 €’000 €’000Revenue 2,627,927 16,801 2,644,728Cost of sales (2,248,576) (9,624) (2,258,200)Gross profit 379,351 - - - - 7,177 - - 386,528Operating cost (269,670) (1,003) 1,622 (5,387) (277) (274,715)Exceptional items - Irish GAAP (3,815) (3,815)Exceptional items - IFRS - (12,152) (12,152)Goodwill amortisation (10,089) 10,089Amortisation of intangible assets - (1,261) (1,261)Share of associates' operating profit 21,855 (20,065) (1,790) -Operating profit 117,632 (1,003) 1,622 8,828 (20,065) - - (12,429) 94,585Non operating net exceptional items - Irish GAAP (12,152) 12,152 -Net finance costs (5,576) (423) 305 (5,694)Foreign exchange losses onintercompany financing loans* - (4,809) (4,809)Share of associates' profit after tax - 16,807 16,807Profit on ordinary activities before taxation 99,904 (1,003) 1,199 8,828 (2,953) - (4,809) (277) 100,889Taxation (15,115) 166 (144) 2,953 33 (12,107)Profit for the financial year 84,789 (837) 1,055 8,828 - - (4,809) (244) 88,782Attributable to:Equity holders of the Company 83,767 (837) 1,055 8,828 - - (4,809) (244) 87,760Minority interest 1,022 1,02284,789 (837) 1,055 8,828 - - (4,809) (244) 88,782Basic earnings per share (cent) 104.69c (1.05c) 1.32c 11.03c (6.01c) (0.30c) 109.68cAdjusted earnings per share (cent)** 137.25c (1.05c) 1.32c (0.30c) 137.22c* treated as an exceptional item** before exceptional items <strong>and</strong> amortisation
notes to the financial statements 10947. Reconciliations from Irish GAAP to IFRS - continued(4) Group balance sheet as at 31 March 2005 - reconciliation from Irish GAAP to IFRSIFRS 2 IAS 19 IFRS 3Previous Share based Employee Business Deferred Joint Reclassifications RestatedIrish GAAP payment benefits combinations tax ventures Dividend <strong>and</strong> other under IFRSASSETS €’000 €’000 €’000 €’000 €’000 €’000 €’000 €’000 €’000Non-current assetsProperty, plant <strong>and</strong> equipment 247,647 7,144 254,791Intangible assets - goodwill 193,762 (2,848) 3,503 1,758 545 196,720Intangible assets - other - 11,333 11,333Financial assets 64,192 343 (13,151) 51,384Deferred tax assets 3,720 191 3,046 6,957509,321 191 3,046 8,828 3,503 (4,249) - 545 521,185Current assetsInventories 123,734 315 124,049Trade <strong>and</strong> other receivables 417,814 (8,910) 1,286 410,190Cash <strong>and</strong> cash equivalents 352,399 905 353,304893,947 - (8,910) - - 2,506 - - 887,543Total assets 1,403,268 191 (5,864) 8,828 3,503 (1,743) - 545 1,408,728EQUITYCapital <strong>and</strong> reserves attributable to equity holdersShare capital 22,042 22,042Share premium account 124,506 124,506Other reserves 1,400 1,400Other reserves - share options - 1,552 1,552Foreign currency translation reserve - (5,565) (5,565)Retained earnings 345,748 (1,361) (30,175) 8,828 19,070 1,826 343,936Minority interests 4,348 4,348Total equity 498,044 191 (30,175) 8,828 - - 19,070 (3,739) 492,219LIABILITIESNon-current liabilitiesInterest-bearing loans <strong>and</strong> borrowings 315,464 1,180 316,644Retirement benefit obligations - 25,380 25,380Deferred income tax liabilities 5,350 (1,069) 3,503 152 2,060 9,996Deferred acquisition consideration 10,839 10,839Capital grants 958 958332,611 - 24,311 - 3,503 1,332 - 2,060 363,817Current liabilitiesInterest-bearing loans <strong>and</strong> borrowings 45,127 426 45,553Trade <strong>and</strong> other payables 464,210 (3,568) (12,925) 447,717Current income tax liabilities 37,122 67 37,189Provisions for liabilities <strong>and</strong> charges - 15,149 15,149Deferred acquisition consideration 7,084 7,084Proposed dividend 19,070 (19,070) -572,613 - - - - (3,075) (19,070) 2,224 552,692Total liabilities 905,224 - 24,311 - 3,503 (1,743) (19,070) 4,284 916,509Total equity <strong>and</strong> liabilities 1,403,268 191 (5,864) 8,828 3,503 (1,743) - 545 1,408,728Net debt (8,192) - - - - (701) - - (8,893)