Annual Report 2008-2009 - Department of Transport
Annual Report 2008-2009 - Department of Transport
Annual Report 2008-2009 - Department of Transport
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
37 Explanatory statement (continued)<br />
(ii) Significant variances between actuals for <strong>2008</strong> and <strong>2009</strong> – Total appropriation to deliver services (continued)<br />
(c) Service expenditure (continued)<br />
<strong>2009</strong> <strong>2008</strong><br />
Actual Actual Variance<br />
$ 000 $ 000 $ 000<br />
Land accessibility planning and policy development 58 749 50 486 8 263<br />
The variation is primarily due to:<br />
• Increase in employment costs associated with PSGA increases and<br />
related on costs as well as back payment for 2007-08<br />
• Reclassification <strong>of</strong> the Wanneroo Revitalisation project from Integrated<br />
Land and Policy Development in 2007-08 to Land Accessibility Planning<br />
and Policy Development in <strong>2008</strong>-09<br />
• Cost associated with Maddington Kenwick Revitalisation (previously<br />
under Integrated Land and <strong>Transport</strong> Policy Development) and<br />
Mirrabooka Shopping Centre.<br />
• Increased Leased Accommodation and Facility Management due to<br />
increased rentals and associated facility management costs<br />
Integrated land and transport policy development 43 925 51 972 (8 047)<br />
The variation is primarily due to:<br />
• Reclassification <strong>of</strong> the Wanneroo Revitalisation project from Integrated<br />
Land and Policy Development in 2007-08 to Land Accessibility Planning<br />
and Policy Development in <strong>2008</strong>-09<br />
4 547<br />
1 655<br />
813<br />
941<br />
(6 125)<br />
• Reclassification <strong>of</strong> the Maddington Kenwick Revitalisation project from<br />
Integrated Land and Policy Development in 2007-08 to Land Accessibility<br />
(768)<br />
•<br />
Planning and Policy Development in <strong>2008</strong>-09<br />
Anzac Peace Park in Albany completed in 2007-08 (250)<br />
• Cost associated with the Roleystone Town Revitalisation Sustainability<br />
project completed in 2007-08<br />
(225)<br />
123