Annual Report 2008-2009 - Department of Transport
Annual Report 2008-2009 - Department of Transport
Annual Report 2008-2009 - Department of Transport
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
37 Explanatory statement (continued)<br />
(iii) Significant variances between estimate and actual for <strong>2009</strong> – Capital contribution<br />
<strong>2009</strong> <strong>2009</strong><br />
Estimate Actual Variance<br />
$ 000 $ 000 $ 000<br />
Total Capital Contribution 28 826 4 643 (24 183)<br />
Decrease in Capital Contribution is mainly attributable to the following:<br />
• Deferrals <strong>of</strong> projects to <strong>2009</strong>-10 and beyond:<br />
• Albany Waterfront and Convention Centre (7 400)<br />
• Licensing Business Unit (LBU) Reform (4 200)<br />
• IT Infrastructure (1 857)<br />
• Coastal Infrastructure (600)<br />
• Accommodation Refurbishment (460)<br />
• Funding for Electronic Land Development Program (eLDP) was partly deferred to <strong>2009</strong>-10 (7 084)<br />
•<br />
($3.198M) with the balance being reduced as a result <strong>of</strong> change to Government priorities<br />
Wanneroo Revitalisation Project and Koondoola Revitalisation project were changed from<br />
capital projects to recurrent projects as per advice from <strong>Department</strong> <strong>of</strong> Treasury and Finance<br />
(DTF) in relation to expensed capital projects<br />
(2 369)<br />
(iv) Significant variances between actuals for <strong>2008</strong> and <strong>2009</strong> – Capital contribution<br />
<strong>2009</strong> <strong>2008</strong><br />
Actual Actual Variance<br />
$ 000 $ 000 $ 000<br />
Total Capital Contribution 4 643 33 658 (29 015)<br />
Decrease in Capital Contribution is mainly due to the following:<br />
• Repayment <strong>of</strong> borrowings in 2007-08 (12 455)<br />
• Decrease in funding for Licensing Business Unit Reform as a result <strong>of</strong> deferral to <strong>2009</strong>-10 (5 764)<br />
• Wanneroo Revitalisation project funded from Capital contribution in 2007-08 (5 700)<br />
• Accommodation refurbishment in <strong>2008</strong> (Public <strong>Transport</strong> Centre, Essex Street, Fremantle and (3 131)<br />
•<br />
Sheffield House)<br />
Decrease in IT Infrastructure funding (1 497)<br />
• Decrease in funding for Electronic Land Development Program (eLDP) (1 159)<br />
Funding for Minor Works in <strong>2008</strong>-09 962<br />
125