05.12.2012 Views

Annual Report 2008-2009 - Department of Transport

Annual Report 2008-2009 - Department of Transport

Annual Report 2008-2009 - Department of Transport

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

37 Explanatory statement (continued)<br />

(iii) Significant variances between estimate and actual for <strong>2009</strong> – Capital contribution<br />

<strong>2009</strong> <strong>2009</strong><br />

Estimate Actual Variance<br />

$ 000 $ 000 $ 000<br />

Total Capital Contribution 28 826 4 643 (24 183)<br />

Decrease in Capital Contribution is mainly attributable to the following:<br />

• Deferrals <strong>of</strong> projects to <strong>2009</strong>-10 and beyond:<br />

• Albany Waterfront and Convention Centre (7 400)<br />

• Licensing Business Unit (LBU) Reform (4 200)<br />

• IT Infrastructure (1 857)<br />

• Coastal Infrastructure (600)<br />

• Accommodation Refurbishment (460)<br />

• Funding for Electronic Land Development Program (eLDP) was partly deferred to <strong>2009</strong>-10 (7 084)<br />

•<br />

($3.198M) with the balance being reduced as a result <strong>of</strong> change to Government priorities<br />

Wanneroo Revitalisation Project and Koondoola Revitalisation project were changed from<br />

capital projects to recurrent projects as per advice from <strong>Department</strong> <strong>of</strong> Treasury and Finance<br />

(DTF) in relation to expensed capital projects<br />

(2 369)<br />

(iv) Significant variances between actuals for <strong>2008</strong> and <strong>2009</strong> – Capital contribution<br />

<strong>2009</strong> <strong>2008</strong><br />

Actual Actual Variance<br />

$ 000 $ 000 $ 000<br />

Total Capital Contribution 4 643 33 658 (29 015)<br />

Decrease in Capital Contribution is mainly due to the following:<br />

• Repayment <strong>of</strong> borrowings in 2007-08 (12 455)<br />

• Decrease in funding for Licensing Business Unit Reform as a result <strong>of</strong> deferral to <strong>2009</strong>-10 (5 764)<br />

• Wanneroo Revitalisation project funded from Capital contribution in 2007-08 (5 700)<br />

• Accommodation refurbishment in <strong>2008</strong> (Public <strong>Transport</strong> Centre, Essex Street, Fremantle and (3 131)<br />

•<br />

Sheffield House)<br />

Decrease in IT Infrastructure funding (1 497)<br />

• Decrease in funding for Electronic Land Development Program (eLDP) (1 159)<br />

Funding for Minor Works in <strong>2008</strong>-09 962<br />

125

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!