Download - African Bank
Download - African Bank
Download - African Bank
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Income statement<br />
for the year ended 30 September 2003<br />
Group Company<br />
2003 2002 2003 2002<br />
Notes R000 R000 R000 R000<br />
Revenue<br />
Interest income on advances 18 2 295 519 2 005 388 – –<br />
Net assurance income 21 246 804 259 811 – –<br />
Non-interest income 22 323 407 299 580 219 488 699 660<br />
Total revenue 2 865 730 2 564 779 219 488 699 660<br />
Charge for bad and doubtful advances 20 (444 935) (553 228) – –<br />
Risk adjusted revenue 2 420 795 2 011 551 219 488 699 660<br />
Other interest income 18 143 131 82 827 208 1 009<br />
Interest expense 19 (463 685) (389 181) (50) (37)<br />
Operating costs 23 (1 036 241) (938 367) 4 011 (367 599)<br />
Net income from operations 1 064 000 766 830 223 657 333 033<br />
Share of associate companies’ income 4 1 529 6 778 – –<br />
Net income before taxation 1 065 529 773 608 223 657 333 033<br />
Indirect taxation: Value-added tax and STC 24 (84 947) (38 348) (16 990) 15 771<br />
Taxation 24 (314 071) (227 629) (61) (989)<br />
Net income after taxation 666 511 507 631 206 606 347 815<br />
Minority interest (6 609) (8 765) – –<br />
Net income attributable to ordinary shareholders 659 902 498 866 206 606 347 815<br />
HEADLINE EARNINGS AND EARNINGS PER SHARE<br />
Net income attributable to ordinary shareholders 659 902 498 866<br />
Adjustments:<br />
Goodwill amortised 17 691 12 839<br />
Other capital items 2 466 (1 063)<br />
Headline earnings 680 059 510 642<br />
Weighted number of shares in issue (000) 484 398 488 939<br />
Fully diluted number of shares in issue (000) 486 816 488 939<br />
Headline earnings per share (cents) 25 140,4 104,4<br />
Basic earnings per share (cents) 25 136,2 102,0<br />
Fully diluted headline earnings per share (cents) 25 139,7 104,4<br />
Fully diluted earnings per share (cents) 25 135,6 102,0<br />
Dividends per share (cents) 26<br />
Interim – paid 25 12<br />
Final – declared 31 18<br />
Total ordinary dividends 56 30<br />
Special – declared 100 –<br />
Total ordinary and special dividends 156 30<br />
97<br />
<strong>African</strong> <strong>Bank</strong> Investments Limited