19.07.2013 Views

ARISE High School - Granicus

ARISE High School - Granicus

ARISE High School - Granicus

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

2007-08 2007-08 2007-08 2008-2009 2009-2010<br />

Startup Operating Total Total Total<br />

Employee Benefits -<br />

Health Benefits 1,800 39,564 41,364 59,467 88,846 $400 per employee per month growing by 14% annually<br />

Payroll Taxes 2,074 10,311 12,385 10,480 12,945<br />

Retirement Expense 4,197 29,234 33,432 39,451 52,876 STRS<br />

Worker's Compensation 2,648 13,165 15,813 17,834 23,414 0<br />

CCSA Membership (Employee) -<br />

-<br />

- 380 -<br />

Total Benefits 10,719 92,275 102,993 127,231 178,461<br />

Total Salaries & Benefits<br />

Total # of FTE's<br />

88,594<br />

-<br />

479,482<br />

8<br />

-<br />

568,076<br />

8<br />

F<br />

651,770<br />

10<br />

867,120<br />

13<br />

-<br />

Books and Supplies -<br />

ail:in-:Textbooks and Other Books 27,500 27,500 34,782 13,733 $250 per new grade level student; $60 per returning student;<br />

4302 Instructional Materials & Supplies (includes software) 11,000 11,000 16,830 22,889 $100 per student<br />

4201 Library Books - -<br />

4305 Office Supplies 1,000 5,000 6,000 6,120 6,242 $500 per month<br />

4304 PE Supplies - -<br />

4306 Professional Development Supplies - - -<br />

4303 Custodial Supplies - -<br />

ci After <strong>School</strong> Program Supplies 5,500 5,500 8,415 11,444 $50 per student for after school program<br />

o (Other) Supplies - -<br />

4701 Student Food Services and Supplies - -<br />

4702 Other Food Services (i.e. staff lunches)<br />

Total Books and Supplies 1,000 49,000 50,000 66,147 54,309<br />

Version 1.0 Last Revised 04/27/06 5<br />

edtee

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!