2007-08 2007-08 2007-08 2008-2009 2009-2010 Startup Operating Total Total Total 5810 (Other) Professional Services - - - Subtotal Professional Services 45,330 132,643 177,973 204,059 242,683 - Communications - 5904 Cell Phone .. - 1 ,873 4,370 $350 per month 5901 Internet Connectivity and Website Hosting 300 1,500 1,800 1,836 5902 Phone/ Fax 700 3,500 4 ,200 4,284 5903 Postage & Shipping 275 1,375 1,650 2,525 3,433 $15 per student Subtotal Communications 1,275 6,375 - 7,650 8,645 9,676 - Total Services & Operating Expenses 74,274 271,109 - 345,383 489,243 536,750 Capital Outlay - -6100 Site and Improvement of Site 6,700 3,300 10,000 20,000 - Tenant improvements 6200 Buildings and Improvement of Buildings 6300 Books and Media for New Library or Major Expansion - - 1 - - - 6401 Computer Equipment 14,496 14,496 28,992 12,546 3,745 5:1 student to computer ratio; one comp. per staff member 6402 Furniture 7,873 3,878 11,750 • 8,186 10,118 $75 per student desk, $200 for teacher desk; $500 misc furn per cla, 6403 Other Equipment - - - (Other) Capital Outlay - Total Capital Outlay 29,069 - 21,674 50,742 40,732 13,863 - Total Operating Expenses 192,936 821,264 1,014,200 1,247,891 1,472,042 Version 1.0 Last Revised 04/27/06 • 7 edted
Arise Charter <strong>School</strong> Cash Forecast Year 1 Projection July Aug Sept Oct Nov Dec Jan Feb March April May June AP/AR Beginning Cash 66,640 253,539 191,983 231,916 172,933 113,951 145,727 159,411 100,428 140,298 116,419 92,541 Income Federal and State Revenue General Block Grant - State Aid - 123,991 - - 87,523 - 51,055 25,528 25,528 25,528 25,528 General Block Grant - Property Taxes 14,587 29,174 19,450 19,450 19,450 19,450 19,450 34,037 17,018 17,018 17,018 17,018 Categorical Block Grant - 16,830 11,880 _ 6,930 3,465 3,465 3,465 3,465 Class Size Reduction (K-3) - - - - _ - Lottery - Unrestricted - - - 13,640 Lottery - Restricted - - - _ - .. - 1,210 Educationally Disadvantaged Block Grant 3,338 2,356 1,374 687 687 687 687 Supplemental Hourly Instruction Programs - 7,856 7,856 7,856 7,856 Title I - 28,050 - - - Facilities - SB740 - - Implementation Grant 180,000 Other Local and Other Revenue Grants & Fundraising General Fundraising - CES Grant 72,666 72,666 _ - . - Total Income 252,666 14,587 173,333 19,450 19,450 121,209 92,116 19,450 129,302 54,554 54,554 54,554 61,548 Operating Expenses Compensation and Benefits 14,096 23,471 53,051 53,051 53,051 53,051 53,051 53,051 53,051 53,051 53,051 53,051 Books & Supplies 1,000 39,200 1,089 1,089 1,089 1,089 1,089 1,089 1,089 1,089 1,089 Services & Operating Exp. 37,137 37,137 23,811 23,811 23,811 34,811 23,811 23,811 34,811 23,811 23,811 34,811 Capital Outlay 14,534 14,534 17,339 482 482 482 482 482 482 482 482 482 Total Operating Expenses 65,767 76,142 133,400 78,432 78,432 89,432 78,432 78,432 89,432 78,432 78,432 89,432 - _ Net Operating Expenses 186,899 (61,555) 39,933 (58,983) (58,983) 31,777 13,683 (58,983) 39,870 (23,878) (23,878) (34,878) 61,548 Changes in Accounts Receivable Changes in Accounts Payable Loan Proceeds Loan Payments Ending Cash 253,539 191,983 231,916 172,933 113,951 145,727 159,411 100,428 140,298 116,419 92,541 57,662 61,548 Reserves and Contingencies Reserve 1,973 4,257 8,259 10,612 12,965 15,648 18,001 20,354 23,037 25,390 27,743 30,426 Unrestricted Fund Balance 251,566 187,726 223,657 162,321 100,985 130,079 141,409 80,074 117,260 91,029 64,798 27,236 61,548 •Version 1.0 Last Revised 04/27/06 edte
- Page 1 and 2:
June 9, 2010 Superintendent Tony Sm
- Page 3 and 4:
• TABLE OF CONTENTS • • I. FO
- Page 5 and 6:
• • • I. FOUNDING GROUP Mills
- Page 7 and 8:
• • • Emma Paulino, who will
- Page 9 and 10:
• • • American 9th graders an
- Page 11 and 12:
• • • Through ARISE High Scho
- Page 13 and 14:
• developers' experience educatin
- Page 15 and 16:
• • • * These semester-long c
- Page 17 and 18:
• secondary • • success. Ulti
- Page 19 and 20:
• • • The staff will meet thr
- Page 21 and 22:
• possibilities • • available
- Page 23 and 24:
• • III MEASURABLE STUDENT OUTC
- Page 25 and 26:
85% of our students and families wi
- Page 27 and 28:
• • • scores of Oakland Unifi
- Page 29 and 30:
• • • • School staff design
- Page 31 and 32:
6 • Establishing admissions polic
- Page 33 and 34:
• • • • Working to ensure b
- Page 35 and 36:
• We • will comply with recent
- Page 37 and 38:
• for • • the purpose of obta
- Page 39 and 40:
• • • A Written Response ("Wr
- Page 41 and 42:
• • VI. STUDENT ADMISSIONS, ATT
- Page 43 and 44:
• • • Middle Schools • Calv
- Page 45 and 46:
• 4. During, or while going to or
- Page 47 and 48:
• • 1. Possessed, sold or other
- Page 49 and 50:
• • 1. Suspension will be impos
- Page 51 and 52:
• • • 4. A final, unaudited r
- Page 53 and 54:
• • • generally accepted acco
- Page 55 and 56:
• • • AMENDMENTS Any amendmen
- Page 57 and 58:
• • Assurances Petitioner will
- Page 59 and 60:
• Attachment II: Resumes of Found
- Page 61 and 62:
• Romeo Garcia 4811 Bancroft Aven
- Page 63 and 64:
1110 LAURA FLAXMAN • 554 Fairbank
- Page 65 and 66:
• • Select Publications & Works
- Page 67 and 68:
• Attachment IV: Sample Curriculu
- Page 69 and 70:
• • Course Objectives Students
- Page 71 and 72:
• ARISE III. Entropy A. Photosynt
- Page 73 and 74:
• ARISE Instructional Methods and
- Page 75 and 76:
• 18. Brief Course Description Th
- Page 77 and 78:
Spring Semester Defining "Community
- Page 79 and 80:
• ARISE 11. Creative writing (sho
- Page 81 and 82:
0 0 ARISE HIGH SCHOOL SCHOOL SAFETY
- Page 83 and 84:
• 1. B. Employee Skills Review of
- Page 85 and 86:
110 Outside Emergency Telephone Num
- Page 87 and 88:
• • 5. Do not move the victim u
- Page 89 and 90:
• Civil Disturbance: A civil dist
- Page 91 and 92:
threat and will determine whether t
- Page 93 and 94:
• • The School Principal, or hi
- Page 95 and 96:
• 4. Notify Principal, or his/her
- Page 97 and 98:
G. Classroom Safety Kits Emergency
- Page 99 and 100:
• • 2. Isolate the parties invo
- Page 101 and 102:
• 4. Determine disciplinary conse
- Page 103 and 104:
• ARISE High School A Mills Colle
- Page 105 and 106:
• FROM • THE FOUNDERS Welcome t
- Page 107 and 108:
• • • different from the one
- Page 109 and 110:
• • • Visual & Performing Art
- Page 111 and 112:
• skill • Students are given pr
- Page 113 and 114:
• • 11 Assessment Methods and/o
- Page 115 and 116:
• spend • • 13 time reflectin
- Page 117 and 118:
• Students • 15 9th & 10th Grad
- Page 119 and 120:
0 e Mills TRIO Partnership Under co
- Page 121 and 122:
• CES • Partnership Under const
- Page 123 and 124:
0 Families at BLHS and Partnership
- Page 125 and 126:
• • 23 Student Agreements Commu
- Page 127 and 128:
• • School Governance Under con
- Page 129 and 130:
• ARISE DRAFT HANDBOOK - ARISE HI
- Page 131 and 132:
• • DRAFT HANDBOOK — ARISE HI
- Page 133 and 134:
DRAFT HANDBOOK — ARISE HIGH SCHOO
- Page 135 and 136:
e • • ARISE TERM DRAFT HANDBOOK
- Page 137 and 138:
IP Physical assaults of a sexual na
- Page 139 and 140:
• • • COMPLIANCE WITH DISABIL
- Page 141 and 142:
• • • RIGHT TO PRIVACY DRAFT
- Page 143 and 144:
• • • DRAFT HANDBOOK — ARIS
- Page 145 and 146:
• • • DRAFT HANDBOOK — ARIS
- Page 147 and 148: • • • ARISE SALARY ELECTION D
- Page 149 and 150: DRAFT HANDBOOK — ARISE HIGH SCHOO
- Page 151 and 152: • • • DRAFT HANDBOOK — ARIS
- Page 153 and 154: • • ARISE DRAFT HANDBOOK — AR
- Page 155 and 156: WORK SCHEDULE DRAFT HANDBOOK — AR
- Page 157 and 158: • ENCOURAGEMENT DRAFT HANDBOOK
- Page 159 and 160: Is • • ARISE BEREAVEMENT LEAVE
- Page 161 and 162: • Employee Eligibility Criteria D
- Page 163 and 164: 10 • DRAFT HANDBOOK — ARISE HIG
- Page 165 and 166: DRAFT HANDBOOK — ARISE HIGH SCHOO
- Page 167 and 168: • Medical Certifications DRAFT HA
- Page 169 and 170: • DRAFT HANDBOOK — ARISE HIGH S
- Page 171 and 172: o • DRAFT HANDBOOK — ARISE HIGH
- Page 173 and 174: • DRAFT HANDBOOK — ARISE HIGH S
- Page 175 and 176: to DRAFT HANDBOOK — ARISE HIGH SC
- Page 177 and 178: • • DRAFT HANDBOOK — ARISE HI
- Page 179 and 180: • DRAFT HANDBOOK — ARISE HIGH S
- Page 181 and 182: • • ARISE DRAFT HANDBOOK — AR
- Page 183 and 184: DRAFT HANDBOOK — ARISE HIGH SCHOO
- Page 185 and 186: • ACKNOWLEDGMENT • • ARISE DR
- Page 187 and 188: • Where did the incident(s) occur
- Page 189 and 190: • • Attachment VIII: Three-year
- Page 191 and 192: The School has budgeted $297 per st
- Page 193 and 194: ENROLLMENT SUMMARY 2007-08 2007-08
- Page 195 and 196: EXPENSE DETAIL 2007-08 2007-08 2007
- Page 197: 2007-08 2007-08 2007-08 2008-2009 2
- Page 201 and 202: Arise Charter School Cash Forecast
- Page 203 and 204: • • Staff Arise Charter School
- Page 205 and 206: • Staff Arise Charter School Staf
- Page 207 and 208: fb Arise Charter School Staff Plann
- Page 209 and 210: • Student Arise High School A Mil