19.07.2013 Views

ARISE High School - Granicus

ARISE High School - Granicus

ARISE High School - Granicus

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

2007-08 2007-08 2007-08 2008-2009 2009-2010<br />

Startup Operating Total Total Total<br />

5810 (Other) Professional Services - - -<br />

Subtotal Professional Services 45,330 132,643 177,973 204,059 242,683<br />

-<br />

Communications -<br />

5904 Cell Phone .. -<br />

1 ,873<br />

4,370 $350 per month<br />

5901 Internet Connectivity and Website Hosting 300<br />

1,500<br />

1,800<br />

1,836<br />

5902 Phone/ Fax 700 3,500<br />

4 ,200<br />

4,284<br />

5903 Postage & Shipping 275 1,375 1,650 2,525 3,433 $15 per student<br />

Subtotal Communications 1,275 6,375<br />

-<br />

7,650 8,645 9,676 -<br />

Total Services & Operating Expenses 74,274 271,109<br />

-<br />

345,383 489,243 536,750<br />

Capital Outlay -<br />

-6100 Site and Improvement of Site 6,700 3,300 10,000 20,000 - Tenant improvements<br />

6200 Buildings and Improvement of Buildings<br />

6300 Books and Media for New Library or Major Expansion - - 1 - - -<br />

6401 Computer Equipment 14,496 14,496 28,992 12,546 3,745 5:1 student to computer ratio; one comp. per staff member<br />

6402 Furniture 7,873<br />

3,878 11,750 • 8,186 10,118 $75 per student desk, $200 for teacher desk; $500 misc furn per cla,<br />

6403 Other Equipment<br />

-<br />

-<br />

-<br />

(Other) Capital Outlay -<br />

Total Capital Outlay 29,069<br />

-<br />

21,674 50,742 40,732 13,863<br />

-<br />

Total Operating Expenses 192,936 821,264 1,014,200 1,247,891 1,472,042<br />

Version 1.0 Last Revised 04/27/06<br />

•<br />

7<br />

edted

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!