19.07.2013 Views

ARISE High School - Granicus

ARISE High School - Granicus

ARISE High School - Granicus

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Arise Charter <strong>School</strong><br />

Staff Planning<br />

Enrollment Forecast<br />

Version 1.0<br />

2007-4008 2008-2009 2009-2010<br />

Total Total Total<br />

Total Enrollment 110 165 220<br />

Total ADA 99 149 198<br />

# of Days in <strong>School</strong> Year 175 175 175<br />

Salaries<br />

Cost of Living Adjustment (COLA) 0.0% 1.03 1.03<br />

Teachers<br />

Target Pupil - Teacher Ratio<br />

9 25 25 25<br />

10 25 25 25<br />

11 25 25 25<br />

12 25 25 25<br />

Average enrolled / teacher by class 25.0 25.0 25.0<br />

Actual Pupil Teacher Ratio (Total ADA / # 19.8 21.2 19.8<br />

Teachers Needed - Calculated based on target ratio<br />

9 2.2 2.2 2.2<br />

10 2.2 2.2 2.2<br />

11 - 2.2 2.2<br />

12 - - 2.2<br />

Total Teachers Needed 4.4 6.6 8.8<br />

Teachers - Certificated<br />

# of Teachers per Class<br />

9 2.0 2.0 2.0<br />

10 3.0 3.0 3.0<br />

11 2.0 2.0<br />

12 3.0<br />

Total Teachers 5.0 7.0 10.0<br />

Teachers - Certificated<br />

Average Salary by Class<br />

9 45,000 46,350 47,741<br />

10 45,000 46,350 47,741<br />

11 45,000 46,350 47,741<br />

12 45,000 46,350 47,741<br />

Subtotal Base Salary 225,000 324,450 477,405<br />

Staff Planning ecited 7/18/2006

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!