CITY OF SANTA MONICA, CALIFORNIA Combining Statement <strong>of</strong> Revenues, Expenditures and Changes in Fund Balances Nonmajor Governmental Funds By Fund Type For the fiscal year ended June 30, 2008 Total Total Total special capital Total Total nonmajor revenue projects debt service permanent governmental funds funds funds funds funds Revenues: Incremental property taxes $ — 16,168,953 — — 16,168,953 Other taxes 5,305,919 — — — 5,305,919 Licenses and permits 93,650 — — — 93,650 Intergovernmental 32,560,261 — — — 32,560,261 Charges for services 10,063,416 — — 87,676 10,151,092 Investment income 1,731,469 693,670 325,641 (567,192) 2,183,588 Rental income 90,517 — — — 90,517 Other 7,731,778 122,498 — — 7,854,276 Total revenues 57,577,010 16,985,121 325,641 (479,516) 74,408,256 Expenditures: Current: General government 288,769 — — — 288,769 Public safety 766,601 477,830 — — 1,244,431 General services 15,708,986 — — — 15,708,986 Cultural and recreation services 13,665,140 — — — 13,665,140 Library 25,180 — — — 25,180 Housing and community development 19,689,758 4,619,878 — — 24,309,636 Debt service expenditures: Principal — — 8,075,000 — 8,075,000 Interest — 307,427 7,772,433 — 8,079,860 Total expenditures 50,144,434 434 5,405,135 15,847,433 433 — 71,397,002 Excess (deficiency) <strong>of</strong> revenues over (under) expenditures 7,432,576 11,579,986 (15,521,792) (479,516) 3,011,254 Other financing sources (uses): Transfers in 203,671 18,490,200 15,727,557 — 34,421,428 Transfers out (6,443,406) (3,107,139) — (329,676) (9,880,221) Total other financing sources (uses) (6,239,735) 15,383,061 15,727,557 (329,676) 24,541,207 Net change in fund balances 1,192,841 26,963,047 205,765 (809,192) 27,552,461 Fund balances at beginning <strong>of</strong> year 55,175,525 28,205,289 18,747,400 8,535,430 110,663,644 Fund balances at end <strong>of</strong> year $ 56,368,366 55,168,336 18,953,165 7,726,238 138,216,105 89
CITY OF SANTA MONICA, CALIFORNIA Combining Balance Sheet Nonmajor Special Revenue Funds June 30, 2008 Clean Beaches Community and Ocean Beach Housing Disaster Development Assets Parcel Tax Recreation Authority Relief TORCA Block Grant Cash and investments $ 2,458,548 6,468,425 2,972,686 — 8,160,198 1,209,848 Receivables (net, where applicable, <strong>of</strong> allowances for uncollectibles): Accounts 67,195 174,049 6,157 — — 3,257 Notes — — — — 9,371,971 10,802,229 Interest 10,349 76,624 24,261 141 82,701 3,108 Other governments — — 169,025 10,933,243 — 144,899 Prepaids — — — 560 — — Advances to other funds — — — — — 6,717,627 Total assets $ 2,536,092 6,719,098 3,172,129 10,933,944 17,614,870 18,880,968 Liabilities and Fund Balances Liabilities: Accounts payable $ 83 176,003 186,651 37,523 60,352 129,523 Accrued liabilities — 49,100 — 2,311 — — Short-term loan payable — — — — — — Contracts payable (retained percentage) — — — — — 40,274 Due to other funds — — — 3,402,840 — — Deferred revenue — — — 6,798,929 — 4,991,869 Deposits — 45,971 — — — — Advances from other funds — 3,842,973 — 6,514,322 — — Total liabilities 83 4,114,047 186,651 16,755,925 60,352 5,161,666 Fund balances: Reserved 883,000 1,856,482 — 4,134,874 16,517,467 12,672,885 Unreserved - designated — 82,660 — — — 1,046,417 Unreserved - undesignated 1,653,009 665,909 2,985,478 (9,956,855) 956 1,037,051 051 — Total fund balances (deficits) 2,536,009 2,605,051 2,985,478 (5,821,981) 17,554,518 13,719,302 Total liabilities and fund balances $ 2,536,092 6,719,098 3,172,129 10,933,944 17,614,870 18,880,968 90
- Page 1 and 2:
City of Santa Monica Comprehensive
- Page 3 and 4:
City of Santa Monica, California Ye
- Page 5 and 6:
CITY OF SANTA MONICA, CALIFORNIA Co
- Page 7:
CITY OF SANTA MONICA, CALIFORNIA Co
- Page 10 and 11:
Master Plan; (2) an ongoing commitm
- Page 12 and 13:
needs of City infrastructure and fa
- Page 15 and 16:
OFFICIALS OF THE CITY OF SANTA MONI
- Page 17 and 18:
Certificate of Achievement for Exce
- Page 19 and 20:
The Honorable Mayor and City Counci
- Page 21 and 22:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 23 and 24:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 25 and 26:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 27 and 28:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 29 and 30:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 31 and 32:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 33 and 34:
City of Santa Monica, California Ye
- Page 35 and 36:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 37 and 38:
CITY OF SANTA MONICA, CALIFORNIA Ba
- Page 39 and 40:
CITY OF SANTA MONICA, CALIFORNIA Re
- Page 41 and 42:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 43 and 44:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 45 and 46:
THIS PAGE INTENTIONALLY LEFT BLANK
- Page 47 and 48:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 49 and 50:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 51 and 52:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 53 and 54:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 55 and 56:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 57 and 58:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 59 and 60: CITY OF SANTA MONICA, CALIFORNIA No
- Page 61 and 62: CITY OF SANTA MONICA, CALIFORNIA No
- Page 63 and 64: CITY OF SANTA MONICA, CALIFORNIA No
- Page 65 and 66: CITY OF SANTA MONICA, CALIFORNIA No
- Page 67 and 68: CITY OF SANTA MONICA, CALIFORNIA No
- Page 69 and 70: CITY OF SANTA MONICA, CALIFORNIA No
- Page 71 and 72: CITY OF SANTA MONICA, CALIFORNIA No
- Page 73 and 74: CITY OF SANTA MONICA, CALIFORNIA No
- Page 75 and 76: CITY OF SANTA MONICA, CALIFORNIA No
- Page 77 and 78: CITY OF SANTA MONICA, CALIFORNIA No
- Page 79 and 80: CITY OF SANTA MONICA, CALIFORNIA No
- Page 81 and 82: CITY OF SANTA MONICA, CALIFORNIA No
- Page 83 and 84: CITY OF SANTA MONICA, CALIFORNIA No
- Page 85 and 86: CITY OF SANTA MONICA, CALIFORNIA No
- Page 87 and 88: CITY OF SANTA MONICA, CALIFORNIA No
- Page 89 and 90: CITY OF SANTA MONICA, CALIFORNIA No
- Page 91 and 92: CITY OF SANTA MONICA, CALIFORNIA No
- Page 93 and 94: CITY OF SANTA MONICA, CALIFORNIA No
- Page 95 and 96: CITY OF SANTA MONICA, CALIFORNIA No
- Page 97 and 98: CITY OF SANTA MONICA, CALIFORNIA No
- Page 99 and 100: CITY OF SANTA MONICA, CALIFORNIA No
- Page 101 and 102: THIS PAGE INTENTIONALLY LEFT BLANK
- Page 103 and 104: CITY OF SANTA MONICA, CALIFORNIA Re
- Page 106 and 107: CITY OF SANTA MONICA, CALIFORNIA No
- Page 108 and 109: THIS PAGE INTENTIONALLY LEFT BLANK
- Page 112 and 113: Total nonmajor Citizens special Mis
- Page 114 and 115: Total nonmajor Citizens special Mis
- Page 116 and 117: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 118 and 119: CITY OF SANTA MONICA, CALIFORNIA St
- Page 120 and 121: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 122 and 123: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 124 and 125: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 126 and 127: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 128 and 129: CITY OF SANTA MONICA, CALIFORNIA Co
- Page 130 and 131: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 132 and 133: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 134 and 135: THIS PAGE INTENTIONALLY LEFT BLANK
- Page 136 and 137: CITY OF SANTA MONICA, CALIFORNIA Co
- Page 138 and 139: CITY OF SANTA MONICA, CALIFORNIA Co
- Page 140 and 141: CITY OF SANTA MONICA, CALIFORNIA No
- Page 142 and 143: CITY OF SANTA MONICA, CALIFORNIA St
- Page 144 and 145: CITY OF SANTA MONICA, CALIFORNIA St
- Page 146 and 147: CITY OF SANTA MONICA, CALIFORNIA In
- Page 148 and 149: CITY OF SANTA MONICA, CALIFORNIA St
- Page 150 and 151: CITY OF SANTA MONICA, CALIFORNIA Fi
- Page 152 and 153: CITY OF SANTA MONICA, CALIFORNIA Co
- Page 154 and 155: City of Santa Monica, California Ye
- Page 156 and 157: CITY OF SANTA MONICA, CALIFORNIA Fo
- Page 158 and 159: CITY OF SANTA MONICA, CALIFORNIA Ch
- Page 160 and 161:
CITY OF SANTA MONICA, CALIFORNIA Fu
- Page 162 and 163:
CITY OF SANTA MONICA, CALIFORNIA Ch
- Page 164 and 165:
CITY OF SANTA MONICA, CALIFORNIA As
- Page 166 and 167:
CITY OF SANTA MONICA, CALIFORNIA Pr
- Page 168 and 169:
CITY OF SANTA MONICA, CALIFORNIA Ta
- Page 170 and 171:
CITY OF SANTA MONICA, CALIFORNIA Ra
- Page 172 and 173:
CITY OF SANTA MONICA, CALIFORNIA Co
- Page 174 and 175:
CITY OF SANTA MONICA, CALIFORNIA Re
- Page 176 and 177:
CITY OF SANTA MONICA, CALIFORNIA Re
- Page 178 and 179:
CITY OF SANTA MONICA, CALIFORNIA Pr
- Page 180 and 181:
CITY OF SANTA MONICA, CALIFORNIA Op
- Page 182:
THIS PAGE INTENTIONALLY LEFT BLANK