CITY OF SANTA MONICA, CALIFORNIA Notes to Basic <strong>Financial</strong> Statements, Continued For the fiscal year ended June 30, 2008 A summary <strong>of</strong> long-term debt outstanding at year end is as follows: Date <strong>of</strong> issue Original issue Governmental activities: Revenue bonds: Downtown Redevelopment 2002 May 1, 2002 5,640,000 Final maturity date Interest rate Balance at June 30, 2008 $ July 1, 2008 2.00-3.60% $ 1,120,000 Parking Authority 2002 May 1, 2002 10,480,000 July 1, 2016 3.50-4.50% 8,300,000 Public Finance Authority 1999 Sept 15, 1999 13,200,000 July 1, 2021 4.25-5.50% 10,470,000 Public Finance Authority 2002 Jan 1, 2002 17,310,000 July 1, 2021 2.00-4.75% 13,880,000 Public Finance Authority 2004 Dec 1, 2004 38,930,000 July 1, 2025 3.35-5.00% 38,130,000 Subtotal revenue bonds - governmental activities 71,900,000 Tax allocation bonds: Ocean Park Redevelopment 2002 May 1, 2002 19,315,000 July 1, 2018 3.75-5.00% 14,605,000 Earthquake Recovery Project 2006 April 1, 2006 64,720,000 July 1, 2030 4.00-5.50% 60,965,000 Subtotal tax allocation bonds - governmental activities 75,570,000 General obligation bonds: Main Library Improvements 1998 June 25, 1998 3,060,000 July 1, 2010 4.00-4.30% 1,390,000 Main Library Improvements 2002 Aug 27, 2002 25,000,000 July 1, 2022 2.00-4.60% 18,750,000 Subtotal general obligation bonds - governmental activities 20,140,000 Subtotal governmental activities 167,610,000 Business-type activities: Hyperion Project Revenue 1993 Dec 22, 1993 38,620,000 Jan 1, 2022 4.50-4.25% 9,670,000 Hyperion Project Revenue 2005 Oct 1, 2005 20,305,000 Jan 1, 2018 3.00-5.00% 17,590,000 Certificates <strong>of</strong> participation 1995 Aug 15, 1995 4,025,000 July 1, 2007 8.875-9.10% — Loans: State Dept. <strong>of</strong> Transportation loans various 1,305,444 July 1, 2010 6.50-7.40% 66,653 State Water Resources Control Board loan Jan 29, 1999 $ 5,000,000 July 1, 2019 2.60% 3,296,585 Subtotal loans payable 3,363,238 Subtotal business-type activities 30,623,238 Total $ 198,233,238 Management believes it is in compliance with all debt covenants. 63
CITY OF SANTA MONICA, CALIFORNIA Notes to Basic <strong>Financial</strong> Statements, Continued For the fiscal year ended June 30, 2008 <strong>Annual</strong> debt service requirements to maturity are as follows: Governmental activities Fiscal year ended Revenue bonds Tax allocation bonds General obligation bonds Total June 30, Principal Interest Principal Interest Principal Interest Principal Interest 64 2009 $ 4,020,000 3,171,355 2,670,000 3,459,979 1,685,000 805,201 8,375,000 7,436,535 2010 3,020,000 3,024,217 2,800,000 3,324,310 1,710,000 737,194 7,530,000 7,085,721 2011 3,160,000 2,890,476 2,940,000 3,179,601 1,745,000 664,548 7,845,000 6,734,625 2012 3,295,000 2,756,030 3,095,000 3,025,314 1,250,000 610,937 7,640,000 6,392,281 2013 3,430,000 2,620,317 3,255,000 2,861,066 1,250,000 564,062 7,935,000 6,045,445 2014-2018 18,325,000 10,762,208 18,800,000 11,752,404 6,250,000 2,071,405 43,375,000 24,586,017 2019-2023 15,360,000 6,795,575 15,955,000 7,683,094 6,250,000 712,500 37,565,000 15,191,169 2024-2028 8,330,000 4,226,855 17,755,000 4,080,590 — — 26,085,000 8,307,445 2029-2033 10,530,000 1,972,113 8,300,000 396,094 — — 18,830,000 2,368,207 2034 2,430,000 60,750 — — — — 2,430,000 60,750 $ 71,900,000 38,279,896 75,570,000 39,762,452 20,140,000 6,165,847 167,610,000 84,208,195 Business-type activities Fiscal year ended Revenue bonds Certificates <strong>of</strong> Participation Loans payable Total June 30, Principal Interest Principal Interest Principal Interest Principal Interest 2009 $ 1,500,000 1,071,813 — — 259,830 90,186 1,759,830 1,161,999 2010 1,545,000 1,026,813 — — 266,008 82,517 1,811,008 1,109,330 2011 1,600,000 972,738 — — 272,347 74,686 1,872,347 1,047,424 2012 1,650,000 924,738 — — 256,632 66,691 1,906,632 991,429 2013 1,700,000 873,175 — — 263,305 60,019 1,963,305 933,194 2014-2018 9,595,000 3,264,850 — — 1,422,842 193,776 11,017,842 3,458,626 2019-2023 9,670,000 1,067,852 — — 622,274 24,373 10,292,274 1,092,225 $ 27,260,000 9,201,979 — — 3,363,238 592,248 30,623,238 9,794,227
- Page 1 and 2:
City of Santa Monica Comprehensive
- Page 3 and 4:
City of Santa Monica, California Ye
- Page 5 and 6:
CITY OF SANTA MONICA, CALIFORNIA Co
- Page 7:
CITY OF SANTA MONICA, CALIFORNIA Co
- Page 10 and 11:
Master Plan; (2) an ongoing commitm
- Page 12 and 13:
needs of City infrastructure and fa
- Page 15 and 16:
OFFICIALS OF THE CITY OF SANTA MONI
- Page 17 and 18:
Certificate of Achievement for Exce
- Page 19 and 20:
The Honorable Mayor and City Counci
- Page 21 and 22:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 23 and 24:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 25 and 26:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 27 and 28:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 29 and 30:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 31 and 32: CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 33 and 34: City of Santa Monica, California Ye
- Page 35 and 36: CITY OF SANTA MONICA, CALIFORNIA St
- Page 37 and 38: CITY OF SANTA MONICA, CALIFORNIA Ba
- Page 39 and 40: CITY OF SANTA MONICA, CALIFORNIA Re
- Page 41 and 42: CITY OF SANTA MONICA, CALIFORNIA St
- Page 43 and 44: CITY OF SANTA MONICA, CALIFORNIA St
- Page 45 and 46: THIS PAGE INTENTIONALLY LEFT BLANK
- Page 47 and 48: CITY OF SANTA MONICA, CALIFORNIA St
- Page 49 and 50: CITY OF SANTA MONICA, CALIFORNIA St
- Page 51 and 52: CITY OF SANTA MONICA, CALIFORNIA St
- Page 53 and 54: CITY OF SANTA MONICA, CALIFORNIA St
- Page 55 and 56: CITY OF SANTA MONICA, CALIFORNIA No
- Page 57 and 58: CITY OF SANTA MONICA, CALIFORNIA No
- Page 59 and 60: CITY OF SANTA MONICA, CALIFORNIA No
- Page 61 and 62: CITY OF SANTA MONICA, CALIFORNIA No
- Page 63 and 64: CITY OF SANTA MONICA, CALIFORNIA No
- Page 65 and 66: CITY OF SANTA MONICA, CALIFORNIA No
- Page 67 and 68: CITY OF SANTA MONICA, CALIFORNIA No
- Page 69 and 70: CITY OF SANTA MONICA, CALIFORNIA No
- Page 71 and 72: CITY OF SANTA MONICA, CALIFORNIA No
- Page 73 and 74: CITY OF SANTA MONICA, CALIFORNIA No
- Page 75 and 76: CITY OF SANTA MONICA, CALIFORNIA No
- Page 77 and 78: CITY OF SANTA MONICA, CALIFORNIA No
- Page 79 and 80: CITY OF SANTA MONICA, CALIFORNIA No
- Page 81: CITY OF SANTA MONICA, CALIFORNIA No
- Page 85 and 86: CITY OF SANTA MONICA, CALIFORNIA No
- Page 87 and 88: CITY OF SANTA MONICA, CALIFORNIA No
- Page 89 and 90: CITY OF SANTA MONICA, CALIFORNIA No
- Page 91 and 92: CITY OF SANTA MONICA, CALIFORNIA No
- Page 93 and 94: CITY OF SANTA MONICA, CALIFORNIA No
- Page 95 and 96: CITY OF SANTA MONICA, CALIFORNIA No
- Page 97 and 98: CITY OF SANTA MONICA, CALIFORNIA No
- Page 99 and 100: CITY OF SANTA MONICA, CALIFORNIA No
- Page 101 and 102: THIS PAGE INTENTIONALLY LEFT BLANK
- Page 103 and 104: CITY OF SANTA MONICA, CALIFORNIA Re
- Page 106 and 107: CITY OF SANTA MONICA, CALIFORNIA No
- Page 108 and 109: THIS PAGE INTENTIONALLY LEFT BLANK
- Page 110 and 111: CITY OF SANTA MONICA, CALIFORNIA Co
- Page 112 and 113: Total nonmajor Citizens special Mis
- Page 114 and 115: Total nonmajor Citizens special Mis
- Page 116 and 117: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 118 and 119: CITY OF SANTA MONICA, CALIFORNIA St
- Page 120 and 121: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 122 and 123: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 124 and 125: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 126 and 127: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 128 and 129: CITY OF SANTA MONICA, CALIFORNIA Co
- Page 130 and 131: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 132 and 133:
CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 134 and 135:
THIS PAGE INTENTIONALLY LEFT BLANK
- Page 136 and 137:
CITY OF SANTA MONICA, CALIFORNIA Co
- Page 138 and 139:
CITY OF SANTA MONICA, CALIFORNIA Co
- Page 140 and 141:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 142 and 143:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 144 and 145:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 146 and 147:
CITY OF SANTA MONICA, CALIFORNIA In
- Page 148 and 149:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 150 and 151:
CITY OF SANTA MONICA, CALIFORNIA Fi
- Page 152 and 153:
CITY OF SANTA MONICA, CALIFORNIA Co
- Page 154 and 155:
City of Santa Monica, California Ye
- Page 156 and 157:
CITY OF SANTA MONICA, CALIFORNIA Fo
- Page 158 and 159:
CITY OF SANTA MONICA, CALIFORNIA Ch
- Page 160 and 161:
CITY OF SANTA MONICA, CALIFORNIA Fu
- Page 162 and 163:
CITY OF SANTA MONICA, CALIFORNIA Ch
- Page 164 and 165:
CITY OF SANTA MONICA, CALIFORNIA As
- Page 166 and 167:
CITY OF SANTA MONICA, CALIFORNIA Pr
- Page 168 and 169:
CITY OF SANTA MONICA, CALIFORNIA Ta
- Page 170 and 171:
CITY OF SANTA MONICA, CALIFORNIA Ra
- Page 172 and 173:
CITY OF SANTA MONICA, CALIFORNIA Co
- Page 174 and 175:
CITY OF SANTA MONICA, CALIFORNIA Re
- Page 176 and 177:
CITY OF SANTA MONICA, CALIFORNIA Re
- Page 178 and 179:
CITY OF SANTA MONICA, CALIFORNIA Pr
- Page 180 and 181:
CITY OF SANTA MONICA, CALIFORNIA Op
- Page 182:
THIS PAGE INTENTIONALLY LEFT BLANK