CITY OF SANTA MONICA, CALIFORNIA Statement <strong>of</strong> Net Assets, Continued Nonmajor Enterprise Funds June 30, 2008 Total nonmajor Solid Civic Special Parking enterprise Liabilities Water Waste Pier Auditorium Airport Stormwater Cemetery Aviation Authority funds s Current liabilities: Accounts payable $ 1,624,528 418,804 187,886 79,385 360,180 19,851 85,990 — 40,711 2,817,335 Accrued liabilities 311,198 380,916 54,354 164,501 89,182 — 41,948 — — 1,042,099 Contracts payable (retained percentage) 48,338 — 16,083 26,620 — — — — — 91,041 Interest payable — — — — — 28,570 — — — 28,570 Current portion <strong>of</strong> long-term obligations — — — — 22,218 237,612 — — — 259,830 Liabilities payable from restricted assets - deposits 278,008 6,665,999 293,759 226,420 382,744 — — — — 7,846,930 Total current liabilities 2,262,072 7,465,719 552,082 496,926 854,324 286,033 127,938 — 40,711 12,085,805 Noncurrent liabilities: Accrued liabilities 210,231 178,942 50,913 20,804 30,277 — 20,226 — — 511,393 Advances from other funds — — — — 8,999,488 — 2,943,366 — — 11,942,854 Long-term obligations, net <strong>of</strong> current portion — — — — 44,435 3,058,973 — — — 3,103,408 121 Total noncurrent liabilities 210,231 178,942 50,913 20,804 9,074,200 3,058,973 2,963,592 — — 15,557,655 Total liabilities 2,472,303 7,644,661 602,995 517,730 9,928,524 3,345,006 3,091,530 — 40,711 27,643,460 Net Assets Invested in capital assets, net <strong>of</strong> related debt 20,727,837 830,685 6,733,433 3,401,520 7,677,451 5,614,718 983,001 28,904 9,251,226 55,248,775 Unrestricted 18,584,542 3,642,138 6,855,336 2,092,086 (6,577,242) 321,846 (2,754,574) 239,757 11,735,217 34,139,106 Total net assets $ 39,312,379 4,472,823 13,588,769 5,493,606 1,100,209 5,936,564 (1,771,573) 268,661 20,986,443 89,387,881
CITY OF SANTA MONICA, CALIFORNIA Statement <strong>of</strong> Revenues, Expenses and Changes in Fund Net Assets Nonmajor Enterprise Funds For the fiscal year ended June 30, 2008 122 Total nonmajor Solid Civic Special Parking enterprise Water Waste Pier Auditorium Airport Stormwater Cemetery Aviation Authority funds Operating revenues: Charges for services $ 16,130,044 18,842,702 3,107,349 3,117,033 4,279,268 1,301,350 1,080,532 — 145,600 48,003,878 Operating expenses: Personnel services 4,863,440 7,160,198 1,356,673 2,432,764 1,175,175 — 604,634 — 850 17,593,734 Administrative indirect 1,181,721 738,677 379,790 170,063 647,113 3,352 177,114 — — 3,297,830 Contractual services 399,310 3,468,113 1,071,015 58,979 379,291 — 339,113 — — 5,715,821 Repairs and maintenance 224,612 2,518,673 271,050 94,250 349,146 — 71,164 — — 3,528,895 Materials and supplies 2,911,323 2,649,088 641,357 425,370 754,553 37,632 324,845 — 315,924 8,060,092 Utilities 440,549 51,161 142,442 163,318 138,325 — 71,651 — — 1,007,446 Water purchases 3,950,104 — — — — — — — — 3,950,104 Casualty, property and liability costs 137,200 311,866 127,000 105,500 82,000 — 36,800 — — 800,366 Depreciation 1,095,289 9,463 329,220 284,427 565,300 284,130 100,525 18,333 32,071 2,718,758 Other 438,237 1,293,233 566,685 11,612 866,889 59,844 6,457 — 731 3,243,688 Total operating expenses 15,641,785 18,200,472 4,885,232 3,746,283 4,957,792 384,958 1,732,303 18,333 349,576 49,916,734 Operating income (loss) 488,259 642,230 (1,777,883) (629,250) (678,524) 916,392 (651,771) (18,333) (203,976) (1,912,856) Nonoperating revenues (expenses): Investment income 720,789 371,672 318,341 129,570 121,659 41,322 8,398 9,358 469,069 2,190,178 Interest expense (2,547) — — — (246,062) (89,725) — — — (338,334) Loss on disposal <strong>of</strong> capital assets (49,473) (5,995) (55,867) — (42,784) — — — — (154,119) Other 316,699 457,334 44,710 — 210,921 247,310 — — — 1,276,974 Total nonoperating revenues 985,468 823,011 307,184 129,570 43,734 198,907 8,398 9,358 469,069 2,974,699 Income (loss) before capital contributions and transfers 1,473,727 1,465,241 (1,470,699) (499,680) (634,790) 1,115,299 (643,373) (8,975) 265,093 1,061,843 Capital Contributions - cash 440,000 — — — — — — — — 440,000 Transfers in 249,404 39,506 840,134 16,667 53,556 2,595 332,762 — 3,670,150 5,204,774 Transfers out (1,208,845) (699,300) (12,500) — (16,200) (1,725,729) — — (2,779,790) (6,442,364) Change in net assets 954,286 805,447 (643,065) (483,013) (597,434) (607,835) (310,611) (8,975) 1,155,453 264,253 Total net assets (deficit) at beginning <strong>of</strong> year 38,358,093 3,667,376 14,231,834 5,976,619 1,697,643 6,544,399 (1,460,962) 277,636 19,830,990 89,123,628 Total net assets (deficit) at end <strong>of</strong> year $ 39,312,379 4,472,823 13,588,769 5,493,606 1,100,209 5,936,564 (1,771,573) 268,661 20,986,443 89,387,881
- Page 1 and 2:
City of Santa Monica Comprehensive
- Page 3 and 4:
City of Santa Monica, California Ye
- Page 5 and 6:
CITY OF SANTA MONICA, CALIFORNIA Co
- Page 7:
CITY OF SANTA MONICA, CALIFORNIA Co
- Page 10 and 11:
Master Plan; (2) an ongoing commitm
- Page 12 and 13:
needs of City infrastructure and fa
- Page 15 and 16:
OFFICIALS OF THE CITY OF SANTA MONI
- Page 17 and 18:
Certificate of Achievement for Exce
- Page 19 and 20:
The Honorable Mayor and City Counci
- Page 21 and 22:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 23 and 24:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 25 and 26:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 27 and 28:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 29 and 30:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 31 and 32:
CITY OF SANTA MONICA, CALIFORNIA Ma
- Page 33 and 34:
City of Santa Monica, California Ye
- Page 35 and 36:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 37 and 38:
CITY OF SANTA MONICA, CALIFORNIA Ba
- Page 39 and 40:
CITY OF SANTA MONICA, CALIFORNIA Re
- Page 41 and 42:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 43 and 44:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 45 and 46:
THIS PAGE INTENTIONALLY LEFT BLANK
- Page 47 and 48:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 49 and 50:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 51 and 52:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 53 and 54:
CITY OF SANTA MONICA, CALIFORNIA St
- Page 55 and 56:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 57 and 58:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 59 and 60:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 61 and 62:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 63 and 64:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 65 and 66:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 67 and 68:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 69 and 70:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 71 and 72:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 73 and 74:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 75 and 76:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 77 and 78:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 79 and 80:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 81 and 82:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 83 and 84:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 85 and 86:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 87 and 88:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 89 and 90:
CITY OF SANTA MONICA, CALIFORNIA No
- Page 91 and 92: CITY OF SANTA MONICA, CALIFORNIA No
- Page 93 and 94: CITY OF SANTA MONICA, CALIFORNIA No
- Page 95 and 96: CITY OF SANTA MONICA, CALIFORNIA No
- Page 97 and 98: CITY OF SANTA MONICA, CALIFORNIA No
- Page 99 and 100: CITY OF SANTA MONICA, CALIFORNIA No
- Page 101 and 102: THIS PAGE INTENTIONALLY LEFT BLANK
- Page 103 and 104: CITY OF SANTA MONICA, CALIFORNIA Re
- Page 106 and 107: CITY OF SANTA MONICA, CALIFORNIA No
- Page 108 and 109: THIS PAGE INTENTIONALLY LEFT BLANK
- Page 110 and 111: CITY OF SANTA MONICA, CALIFORNIA Co
- Page 112 and 113: Total nonmajor Citizens special Mis
- Page 114 and 115: Total nonmajor Citizens special Mis
- Page 116 and 117: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 118 and 119: CITY OF SANTA MONICA, CALIFORNIA St
- Page 120 and 121: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 122 and 123: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 124 and 125: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 126 and 127: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 128 and 129: CITY OF SANTA MONICA, CALIFORNIA Co
- Page 130 and 131: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 132 and 133: CITY OF SANTA MONICA, CALIFORNIA Sc
- Page 134 and 135: THIS PAGE INTENTIONALLY LEFT BLANK
- Page 136 and 137: CITY OF SANTA MONICA, CALIFORNIA Co
- Page 138 and 139: CITY OF SANTA MONICA, CALIFORNIA Co
- Page 140 and 141: CITY OF SANTA MONICA, CALIFORNIA No
- Page 144 and 145: CITY OF SANTA MONICA, CALIFORNIA St
- Page 146 and 147: CITY OF SANTA MONICA, CALIFORNIA In
- Page 148 and 149: CITY OF SANTA MONICA, CALIFORNIA St
- Page 150 and 151: CITY OF SANTA MONICA, CALIFORNIA Fi
- Page 152 and 153: CITY OF SANTA MONICA, CALIFORNIA Co
- Page 154 and 155: City of Santa Monica, California Ye
- Page 156 and 157: CITY OF SANTA MONICA, CALIFORNIA Fo
- Page 158 and 159: CITY OF SANTA MONICA, CALIFORNIA Ch
- Page 160 and 161: CITY OF SANTA MONICA, CALIFORNIA Fu
- Page 162 and 163: CITY OF SANTA MONICA, CALIFORNIA Ch
- Page 164 and 165: CITY OF SANTA MONICA, CALIFORNIA As
- Page 166 and 167: CITY OF SANTA MONICA, CALIFORNIA Pr
- Page 168 and 169: CITY OF SANTA MONICA, CALIFORNIA Ta
- Page 170 and 171: CITY OF SANTA MONICA, CALIFORNIA Ra
- Page 172 and 173: CITY OF SANTA MONICA, CALIFORNIA Co
- Page 174 and 175: CITY OF SANTA MONICA, CALIFORNIA Re
- Page 176 and 177: CITY OF SANTA MONICA, CALIFORNIA Re
- Page 178 and 179: CITY OF SANTA MONICA, CALIFORNIA Pr
- Page 180 and 181: CITY OF SANTA MONICA, CALIFORNIA Op
- Page 182: THIS PAGE INTENTIONALLY LEFT BLANK