12.10.2014 Views

Prospectus UBI Banca Covered Bond Programme

Prospectus UBI Banca Covered Bond Programme

Prospectus UBI Banca Covered Bond Programme

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

<strong>Prospectus</strong><br />

BALANCE SHEET<br />

(In thousands of Euro) 31.12.2008 31.12.2007<br />

Assets<br />

Cash and cash equivalents..................................................................................................................... 12 18<br />

Financial assets held for trading............................................................................................................ — 475<br />

Available-for-sale financial assets ........................................................................................................ 186 —<br />

Loans to banks ...................................................................................................................................... 207,565 96,844<br />

Loans to customers ............................................................................................................................... 8,666,215 4,403,671<br />

Hedging derivatives .............................................................................................................................. 1,977 7,071<br />

Change in fair value change of hedged financial assets (+/-) ................................................................ 152,477 (3,345)<br />

Property, plant and equipment .............................................................................................................. 186 139<br />

Intangible assets.................................................................................................................................... 87 —<br />

Tax assets.............................................................................................................................................. 41,470 4,813<br />

(a) current ........................................................................................................................................... 3,096 2,263<br />

(b) deferred.......................................................................................................................................... 38,374 2,550<br />

Other assets........................................................................................................................................... 667,483 38,811<br />

Total assets .......................................................................................................................................... 9,737,658 4,548,497<br />

Liabilities and Shareholders' Equity<br />

Due to banks ........................................................................................................................................ 4,642,270 1,056,967<br />

Due to customers ................................................................................................................................. 16,560 14,188<br />

Securities issued................................................................................................................................... 4,323,493 3,154,269<br />

Financial liabilities held for trading ..................................................................................................... 1,805 —<br />

Hedging derivatives ............................................................................................................................. 158,695 2,032<br />

Tax liabilities:...................................................................................................................................... 6,524 2,553<br />

(a) current .......................................................................................................................................... 6,379 2,545<br />

(b) deferred......................................................................................................................................... 144 8<br />

Other liabilities .................................................................................................................................... 293,192 60,366<br />

Staff severance provisions ................................................................................................................... 971 71<br />

Provisions for liabilities and charges: .................................................................................................. 1,726 1,842<br />

(a) other provisions ............................................................................................................................ 1,726 1,842<br />

Reserves............................................................................................................................................... 22,871 3,869<br />

Share issue premium............................................................................................................................ 24,000 —<br />

Capital ................................................................................................................................................. 264,300 240,000<br />

Profit for the year (+/-)......................................................................................................................... (18.748) 12,340<br />

Total liabilities and shareholders' equity ......................................................................................... 9,737,658 4,548,497<br />

INCOME STATEMENT<br />

(In thousands of Euro) 31.12.2008 31.12.2007<br />

Interest and similar income.................................................................................................................. 464,779 197,264<br />

Interest expense and similar................................................................................................................. (357,113) (152,590)<br />

Net interest income ............................................................................................................................ 107,666 44,674<br />

Commission income ............................................................................................................................ 58,831 33,934<br />

Commission expenses.......................................................................................................................... (32,907) (25,493)<br />

Net commission .................................................................................................................................. 25,924 8,441<br />

Dividends and similar income.............................................................................................................. 631 —<br />

Net profit (loss) from trading............................................................................................................... (3,420) 420<br />

Net profit (loss) from hedging.............................................................................................................. (7,282) 1,215<br />

Profit (losses) from disposal or repurchase of:..................................................................................... — 110<br />

(a) loans ............................................................................................................................................. — 110<br />

Gross income ...................................................................................................................................... 123,520 54,860<br />

Net impairment losses on:.................................................................................................................... (104,688) (16,120)<br />

(a) loans ............................................................................................................................................. (104,688) (16,120)<br />

Net financial operating income ......................................................................................................... 18,832 38,740<br />

Administrative expenses ...................................................................................................................... (57,307) (32,981)<br />

(a) staff costs ...................................................................................................................................... (13,133) (8,245)<br />

(b) other administrative expenses ....................................................................................................... (44,173) (24,736)<br />

Net provisions for liabilities and charges ............................................................................................. (1,626) (1,626)<br />

Net impairment losses on property, plan and equipment...................................................................... (93) (24)<br />

Net impairment losses on intangible assets .......................................................................................... (144) —<br />

Other operating income (expense) ....................................................................................................... 22,790 16,820<br />

Operating costs................................................................................................................................... (36,380) (17,812)<br />

Profit (loss) on continuing operations before tax............................................................................. (17,548) 20,928<br />

Taxes on income for the period for continuing operations ................................................................... (1,200) (8,588)<br />

- 154 -

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!