13.07.2015 Views

PROCEEDINGS May 15, 16, 17, 18, 2005 - Casualty Actuarial Society

PROCEEDINGS May 15, 16, 17, 18, 2005 - Casualty Actuarial Society

PROCEEDINGS May 15, 16, 17, 18, 2005 - Casualty Actuarial Society

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

THE APPLICATION OF FUNDAMENTAL VALUATION PRINCIPLES 403EXHIBIT <strong>18</strong>Sheet 5Financial Modeling AssumptionsWorkers CompensationLoss Payment and DiscountingPayment Patterns for Loss and LAEInterest Rate forDiscounted Tax ReservesAccidentAccidentYear + Gross Ceded IRS Year Rate0 21.00% 8.00% 25.00% 1982 7.20%1 30.00% <strong>18</strong>.00% 33.00% 1983 7.20%2 14.00% 9.00% <strong>16</strong>.00% 1984 7.20%3 10.00% 9.75% 12.00% 1985 7.20%4 4.00% 4.25% 4.00% 1986 7.20%5 3.00% 3.25% 2.00% 1987 7.20%6 2.00% 2.25% 1.50% 1988 7.77%7 2.00% 2.50% 0.75% 1989 8.<strong>16</strong>%8 1.75% 2.50% 0.75% 1990 8.37%9 1.50% 2.50% 0.75% 1991 7.00%10 1.50% 2.75% 0.75% 1992 7.00%11 1.25% 2.50% 0.75% 1993 7.00%12 1.00% 2.25% 0.75% 1994 7.00%13 1.00% 2.50% 0.50% 1995 7.00%14 0.75% 2.00% 0.50% 1996 7.00%<strong>15</strong> 0.75% 2.25% 1.00% 1997 7.00%<strong>16</strong> 0.50% 1.75% 1998 7.00%<strong>17</strong> 0.50% 2.00% 1999 7.00%<strong>18</strong> 0.50% 2.25% 2000 7.00%19 0.25% 1.25% 2001 7.00%20 0.25% 1.50% 2002 7.00%21 0.25% 1.50% 2003 7.00%22 0.25% 1.50% 2004 7.00%23 0.25% 1.50% <strong>2005</strong> 7.00%24 0.25% 1.50% 2006 7.00%25 0.25% 1.50% 2007 7.00%26 0.25% 1.50% 2008 7.00%27 0.25% 1.50% 2009 7.00%28 0.25% 1.50% 2010 7.00%29 0.25% 1.50% 2011 7.00%30 0.25% 1.50%Total 100.00% 100.00% 100.00%

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!