13.07.2015 Views

PROCEEDINGS May 15, 16, 17, 18, 2005 - Casualty Actuarial Society

PROCEEDINGS May 15, 16, 17, 18, 2005 - Casualty Actuarial Society

PROCEEDINGS May 15, 16, 17, 18, 2005 - Casualty Actuarial Society

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

ESTIMATING THE WORKERS COMPENSATION TAIL 613TABLE 3.6ExpectedILDFsifCaseReservesareBasedonZeroInflation Annuity FactorsUpward Zero Increm. Zero ZeroSum of Inflation Pd. to Inflation Inflation# Prior # Prior Annuity Prior Case Cum. Case IncurredDY Open Open Factor Open Reserve Paid Incurred ILDF Tail5 949 6,912.6 6.28 7.9 47.1 86.7 133.8 0.9756 2.0666 677 5,963.6 7.81 6.8 35.8 91.2 127.1 0.9500 2.<strong>17</strong>57 554 5,286.6 8.54 6.9 32.8 95.1 127.9 1.0059 2.<strong>16</strong>28 396 4,732.6 10.95 7.5 32.7 98.1 130.8 1.0231 2.1139 323 4,336.6 12.43 8.2 33.0 100.7 133.7 1.0225 2.06610 249 4,013.6 <strong>15</strong>.12 9.0 33.8 103.0 136.7 1.0222 2.02211 209 3,764.6 <strong>17</strong>.01 8.0 28.6 104.6 133.2 0.9744 2.07512 196.9 3,555.6 <strong>17</strong>.05 8.8 29.4 106.4 135.8 1.0193 2.03513 <strong>18</strong>6.5 3,358.7 <strong>17</strong>.01 9.5 30.3 108.1 138.4 1.0195 1.99614 <strong>17</strong>7.5 3,<strong>17</strong>2.1 <strong>16</strong>.87 10.4 31.2 110.0 141.2 1.0197 1.958<strong>15</strong> <strong>16</strong>9.7 2,994.6 <strong>16</strong>.65 11.3 32.0 111.9 144.0 1.0199 1.920<strong>16</strong> <strong>16</strong>2.9 2,824.9 <strong>16</strong>.34 12.4 32.9 113.9 146.8 1.0200 1.882<strong>17</strong> <strong>15</strong>6.1 2,662.0 <strong>16</strong>.05 13.5 33.8 1<strong>16</strong>.0 149.8 1.0202 1.845<strong>18</strong> <strong>15</strong>0.2 2,505.9 <strong>15</strong>.69 14.7 34.6 1<strong>18</strong>.2 <strong>15</strong>2.9 1.0203 1.80819 144.0 2,355.8 <strong>15</strong>.36 <strong>16</strong>.0 35.4 120.6 <strong>15</strong>6.0 1.0204 1.77220 138.5 2,211.8 14.96 <strong>17</strong>.5 36.2 123.0 <strong>15</strong>9.2 1.0204 1.73721 132.8 2,073.2 14.62 19.0 36.9 125.5 <strong>16</strong>2.4 1.0205 1.70222 128.2 1,940.5 14.13 20.7 37.6 128.2 <strong>16</strong>5.7 1.0205 1.66823 123.6 1,812.2 13.67 22.6 38.2 130.9 <strong>16</strong>9.1 1.0204 1.63424 1<strong>18</strong>.7 1,688.7 13.22 24.6 38.7 133.9 <strong>17</strong>2.6 1.0203 1.60225 113.8 1,569.9 12.80 26.9 39.1 136.9 <strong>17</strong>6.0 1.0202 1.57026 108.8 1,456.1 12.39 29.3 39.4 140.1 <strong>17</strong>9.6 1.0200 1.53927 103.6 1,347.4 12.00 31.9 39.7 143.4 <strong>18</strong>3.1 1.0198 1.50928 98.4 1,243.8 11.64 34.8 39.8 146.8 <strong>18</strong>6.7 1.0195 1.48129 93.2 1,145.4 11.29 37.9 39.9 <strong>15</strong>0.4 190.3 1.0192 1.45330 88.0 1,052.2 10.96 41.3 39.8 <strong>15</strong>4.0 193.8 1.0<strong>18</strong>9 1.42631 82.8 964.2 10.65 45.0 39.7 <strong>15</strong>7.7 197.4 1.0<strong>18</strong>5 1.40032 77.6 881.5 10.36 49.1 39.5 <strong>16</strong>1.5 201.0 1.0<strong>18</strong>1 1.37533 72.5 803.9 10.08 53.5 39.1 <strong>16</strong>5.4 204.6 1.0<strong>17</strong>7 1.35134 67.6 731.3 9.82 58.3 38.7 <strong>16</strong>9.4 208.1 1.0<strong>17</strong>2 1.32835 62.8 663.7 9.57 63.6 38.2 <strong>17</strong>3.4 211.6 1.0<strong>16</strong>7 1.30636 58.2 600.9 9.33 69.3 37.6 <strong>17</strong>7.4 2<strong>15</strong>.0 1.0<strong>16</strong>3 1.28637 53.7 542.8 9.11 75.5 36.9 <strong>18</strong>1.4 2<strong>18</strong>.4 1.0<strong>15</strong>7 1.26638 49.5 489.0 8.89 82.3 36.2 <strong>18</strong>5.5 221.7 1.0<strong>15</strong>2 1.24739 45.4 439.6 8.68 89.7 35.4 <strong>18</strong>9.6 225.0 1.0147 1.22940 41.6 394.2 8.48 97.8 34.5 193.7 228.1 1.0142 1.211

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!