20.06.2014 Views

2011-2012 District Budget - San Antonio Independent School District

2011-2012 District Budget - San Antonio Independent School District

2011-2012 District Budget - San Antonio Independent School District

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Program Administrator: SAISD<br />

Project Manager: SAISD<br />

No. 153 / <strong>District</strong> 2<br />

Miller Elementary <strong>School</strong><br />

Activity<br />

Description<br />

153 - Miller<br />

+ ACCESS CONTROL<br />

+ FENCE<br />

+ PLAYGROUND<br />

Early<br />

Start<br />

Early<br />

Finish<br />

31OCT11 30NOV11<br />

31AUG11 15JAN12<br />

31AUG11 10NOV11<br />

<strong>2011</strong> <strong>2012</strong> 2013 2014 2015 2016<br />

D JAF M APMAJUJUAUSEOCNOD JAF M APMAJUJUAUSEOCNOD JAF M APMAJUJUAUSEOCNOD JAF M APMAJUJUAUSEOCNOD JAF M APMAJUJUAUSEOCNOD JAF M APMAJU<br />

Cost Description<br />

Original<br />

<strong>Budget</strong><br />

<strong>Budget</strong><br />

Adjustments<br />

Current<br />

<strong>Budget</strong><br />

Committed<br />

Costs Cost to Date<br />

Uncommitted<br />

Costs<br />

Projected<br />

Costs<br />

Land Improvement/Acquisition $0 $0 $0 $0 $0 $0 $0<br />

Design Fees $0 $0 $0 $0 $0 $0 $0<br />

Construction $0 $0 $0 $0 $0 $0 $0<br />

Professional Services-Other $0 $0 $0 $0 $0 $0 $0<br />

Construction-Other $0 $0 $0 $0 $0 $0 $0<br />

Abatement $0 $0 $0 $0 $0 $0 $0<br />

FF&E $0 $0 $0 $0 $0 $0 $0<br />

Other Costs $0 $0 $0 $0 $0 $0 $0<br />

Project Contingency $0 $0 $0 $0 $0 $0 $0<br />

SAISD Managed $675,144 $0 $675,144 $74,843 $74,843 $600,301 $675,144<br />

SAISD Managed-Other $0 $0 $0 $0 $0 $0 $0<br />

Miscellaneous $0 $0 $0 $0 $0 $0 $0<br />

Projected<br />

Ovr/(Undr)<br />

$0<br />

$0<br />

$0<br />

$0<br />

$0<br />

$0<br />

$0<br />

$0<br />

$0<br />

$0<br />

$0<br />

$0<br />

Totals: $675,144 $0 $675,144 $74,843 $74,843 $600,301 $675,144 $0<br />

Comments<br />

$700,000<br />

$630,000<br />

$560,000<br />

$490,000<br />

$420,000<br />

$350,000<br />

$280,000<br />

$210,000<br />

$140,000<br />

$70,000<br />

$0<br />

Current<br />

<strong>Budget</strong><br />

Committed<br />

Costs<br />

Cost to<br />

Date<br />

Projected<br />

Costs<br />

166

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!