20.06.2014 Views

2011-2012 District Budget - San Antonio Independent School District

2011-2012 District Budget - San Antonio Independent School District

2011-2012 District Budget - San Antonio Independent School District

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Program Administrator: SAISD<br />

Project Manager: SAISD<br />

No. 164 / <strong>District</strong> 3<br />

Schenck Elementary <strong>School</strong><br />

Activity<br />

Description<br />

164 - Schenck<br />

+ ACCESS CONTROL<br />

+ FENCE<br />

+ PLAYGROUND<br />

Early<br />

Start<br />

Early<br />

Finish<br />

31OCT11 30NOV11<br />

14FEB11A30APR11A<br />

11JUL11A31JUL11A<br />

<strong>2011</strong> <strong>2012</strong> 2013 2014 2015 2016<br />

D JAF M APMAJUJUAUSEOCNOD JAF M APMAJUJUAUSEOCNOD JAF M APMAJUJUAUSEOCNOD JAF M APMAJUJUAUSEOCNOD JAF M APMAJUJUAUSEOCNOD JAF M APMAJU<br />

Cost Description<br />

Original<br />

<strong>Budget</strong><br />

<strong>Budget</strong><br />

Adjustments<br />

Current<br />

<strong>Budget</strong><br />

Committed<br />

Costs Cost to Date<br />

Uncommitted<br />

Costs<br />

Projected<br />

Costs<br />

Land Improvement/Acquisition $0 $0 $0 $0 $0 $0 $0<br />

Design Fees $0 $0 $0 $0 $0 $0 $0<br />

Construction $0 $0 $0 $0 $0 $0 $0<br />

Professional Services-Other $0 $0 $0 $0 $0 $0 $0<br />

Construction-Other $0 $0 $0 $0 $0 $0 $0<br />

Abatement $0 $0 $0 $0 $0 $0 $0<br />

FF&E $0 $0 $0 $0 $0 $0 $0<br />

Other Costs $0 $0 $0 $0 $0 $0 $0<br />

Project Contingency $0 $0 $0 $0 $0 $0 $0<br />

SAISD Managed $679,625 $0 $679,625 $129,139 $129,139 $550,486 $679,625<br />

SAISD Managed-Other $0 $0 $0 $0 $0 $0 $0<br />

Miscellaneous $0 $0 $0 $0 $0 $0 $0<br />

Projected<br />

Ovr/(Undr)<br />

$0<br />

$0<br />

$0<br />

$0<br />

$0<br />

$0<br />

$0<br />

$0<br />

$0<br />

$0<br />

$0<br />

$0<br />

Totals: $679,625 $0 $679,625 $129,139 $129,139 $550,486 $679,625 $0<br />

Comments<br />

$700,000<br />

$630,000<br />

$560,000<br />

$490,000<br />

$420,000<br />

$350,000<br />

$280,000<br />

$210,000<br />

$140,000<br />

$70,000<br />

$0<br />

Current<br />

<strong>Budget</strong><br />

Committed<br />

Costs<br />

Cost to<br />

Date<br />

Projected<br />

Costs<br />

177

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!