05.07.2014 Views

Asia Memory-Bad memories fading

Asia Memory-Bad memories fading

Asia Memory-Bad memories fading

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

TMT<br />

<strong>Memory</strong> Devices Technology<br />

8 October 2010<br />

abc<br />

EBIT margins for memory manufacturers<br />

60%<br />

40%<br />

20%<br />

0%<br />

-20%<br />

-40%<br />

-60%<br />

-80%<br />

-100%<br />

-120%<br />

-140%<br />

-160%<br />

Samsung Hy nix Elpida Toshiba Pow erchip Nany a Inotera ProMOS Micron SanDisk<br />

2006 2007 2008 2009f 2010f 2011f<br />

Source: HSBC estimates, Bloomberg consensus<br />

Revenue, EBIT for memory manufacturers<br />

Revenue (USDm) SEC Hynix Elpida Nanya Tech Inotera Winbond<br />

2007 17,306 8,605 3,877 1,610 1,396 746<br />

2008 22,353 6,818 3,557 1,151 1,190 581<br />

2009 26,808 7,906 3,927 1,284 1,098 594<br />

2010e 37,461 12,429 7,055 1,899 1,450 1,020<br />

2011e 40,639 13,217 6,662 2,538 2,013 1,040<br />

2012e 44,382 14,723 6,969 3,072 2,472 1,141<br />

Revenue changes (%) SEC Hynix Elpida Nanya Tech Inotera Winbond<br />

2008 29% -21% -8% -28% -15% -22%<br />

2009 20% 16% 10% 12% -8% 2%<br />

2010e 40% 57% 80% 48% 32% 72%<br />

2011e 8% 6% -6% 34% 39% 2%<br />

2012e 9% 11% 5% 21% 23% 10%<br />

EBIT margin (%) SEC Hynix Elpida Nanya Tech Inotera Winbond<br />

2007 25% 6% 3% -17% 7% -41%<br />

2008 10% -28% -33% -66% -48% -46%<br />

2009 8% 2% -17% -37% -27% -31%<br />

2010e 28% 30% 21% -6% -8% 11%<br />

2011e 20% 26% 8% 8% 8% 7%<br />

2012e 19% 22% 9% 11% 13% 10%<br />

EBIT (USD) SEC Hynix Elpida Nanya Tech Inotera Winbond<br />

2007 4,340 492 134 (273) 96 (303)<br />

2008 2,143 (1,920) (1,175) (765) (573) (268)<br />

2009 2,059 191 (648) (482) (293) (182)<br />

2010e 10,508 3,741 1,454 (114) (117) 111<br />

2011e 8,328 3,379 563 199 171 75<br />

2012e 8,249 3,296 616 336 315 111<br />

EBIT changes (y-o-y%) SEC Hynix Elpida Nanya Tech Inotera Winbond<br />

2008 -51% nm nm nm nm nm<br />

2009 -4% nm nm nm nm nm<br />

2010e 410% 1858% nm nm nm nm<br />

2011e -21% -10% -61% nm nm -33%<br />

2012e -1% -2 9% 69% 84% 48%<br />

Source: Company, HSBC estimates, note SEC is for consolidated Semiconductor division figures<br />

12

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!