23.10.2014 Views

Analysis - The Institute for Southern Studies

Analysis - The Institute for Southern Studies

Analysis - The Institute for Southern Studies

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Exhibit 4F<br />

PRO P O SE D R ULE OC T 2009 R IA "O P TIO N 1" (RCRA S ubtile C 3004x)<br />

All Im poundm ents M ust C onvert to D ry A sh Sys te m in 5 -Y ea rs<br />

PRO PO SED R ULE OC T 2009 R IA "O PTIO N 1" (RCRA Subtile C 3004x)<br />

All Im poundm ents M ust C onvert to D ry Ash Sys te m in 5 -Y ea rs<br />

Capital cost <strong>for</strong> conversion to dry (non-discounted lump-sum) = $22,984,000,000<br />

Capital cost <strong>for</strong> conversion to dry (non-discounted lump-sum) = $22,984,000,000<br />

Added annual O &M <strong>for</strong> dry com pared to wet (non-discounted) = $15,800,000<br />

Added annual O &M <strong>for</strong> dry com pared to wet (non-discounted) = $15,800,000<br />

A<br />

B<br />

5-Year pha se -out<br />

A<br />

B<br />

5-Year pha se -out<br />

Co unt o f existing 08 Oct 2 009 dra ft RIA<br />

Co unt o f existing 08 Oct 2 009 dra ft RIA<br />

electric u tility<br />

sim ple estim ate if<br />

electric u tility<br />

sim ple estim ate if<br />

plants w ith<br />

lum p-su m capital cost<br />

plants with<br />

lum p-su m capital cost<br />

Row Year impoundments in 1st year of final rule<br />

Row Year impoundments in 1st year of final rule<br />

1 201 2 158 $22,98 4,0 00,000<br />

1 201 2 158 $22,98 4,0 00,000<br />

2 201 3 158 $0<br />

2 201 3 158 $0<br />

3 201 4 158 $0<br />

3 201 4 158 $0<br />

4 201 5 158 $0<br />

4 201 5 158 $0<br />

5 201 6 158 $0<br />

5 201 6 158 $0<br />

6 201 7 158 $1 5,8 00,000<br />

6 201 7 158 $1 5,8 00,000<br />

7 201 8 158 $1 5,8 00,000<br />

7 201 8 158 $1 5,8 00,000<br />

8 201 9 158 $1 5,8 00,000<br />

8 201 9 158 $1 5,8 00,000<br />

9 202 0 158 $1 5,8 00,000<br />

9 202 0 158 $1 5,8 00,000<br />

10 202 1 158 $1 5,8 00,000<br />

10 202 1 158 $1 5,8 00,000<br />

11 202 2 158 $1 5,8 00,000<br />

11 202 2 158 $1 5,8 00,000<br />

12 202 3 158 $1 5,8 00,000<br />

12 202 3 158 $1 5,8 00,000<br />

13 202 4 158 $1 5,8 00,000<br />

13 202 4 158 $1 5,8 00,000<br />

14 202 5 158 $1 5,8 00,000<br />

14 202 5 158 $1 5,8 00,000<br />

15 202 6 158 $1 5,8 00,000<br />

15 202 6 158 $1 5,8 00,000<br />

16 202 7 158 $1 5,8 00,000<br />

16 202 7 158 $1 5,8 00,000<br />

17 202 8 158 $1 5,8 00,000<br />

17 202 8 158 $1 5,8 00,000<br />

18 202 9 158 $1 5,8 00,000<br />

18 202 9 158 $1 5,8 00,000<br />

19 203 0 158 $1 5,8 00,000<br />

19 203 0 158 $1 5,8 00,000<br />

20 203 1 158 $1 5,8 00,000<br />

20 203 1 158 $1 5,8 00,000<br />

21 203 2 158 $1 5,8 00,000<br />

21 203 2 158 $1 5,8 00,000<br />

22 203 3 158 $1 5,8 00,000<br />

22 203 3 158 $1 5,8 00,000<br />

23 203 4 158 $1 5,8 00,000<br />

23 203 4 158 $1 5,8 00,000<br />

24 203 5 158 $1 5,8 00,000<br />

24 203 5 158 $1 5,8 00,000<br />

25 203 6 158 $1 5,8 00,000<br />

25 203 6 158 $1 5,8 00,000<br />

26 203 7 158 $1 5,8 00,000<br />

26 203 7 158 $1 5,8 00,000<br />

27 203 8 158 $1 5,8 00,000<br />

27 203 8 158 $1 5,8 00,000<br />

28 203 9 158 $1 5,8 00,000<br />

28 203 9 158 $1 5,8 00,000<br />

29 204 0 158 $1 5,8 00,000<br />

29 204 0 158 $1 5,8 00,000<br />

30 204 1 158 $1 5,8 00,000<br />

30 204 1 158 $1 5,8 00,000<br />

31 204 2 158 $1 5,8 00,000<br />

31 204 2 158 $1 5,8 00,000<br />

32 204 3 158 $1 5,8 00,000<br />

32 204 3 158 $1 5,8 00,000<br />

33 204 4 158 $1 5,8 00,000<br />

33 204 4 158 $1 5,8 00,000<br />

34 204 5 158 $1 5,8 00,000<br />

34 204 5 158 $1 5,8 00,000<br />

35 204 6 158 $1 5,8 00,000<br />

35 204 6 158 $1 5,8 00,000<br />

36 204 7 158 $1 5,8 00,000<br />

36 204 7 158 $1 5,8 00,000<br />

37 204 8 158 $1 5,8 00,000<br />

37 204 8 158 $1 5,8 00,000<br />

38 204 9 158 $1 5,8 00,000<br />

38 204 9 158 $1 5,8 00,000<br />

39 205 0 158 $1 5,8 00,000<br />

39 205 0 158 $1 5,8 00,000<br />

40 205 1 158 $22,98 4,0 00,000<br />

40 205 1 158 $22,98 4,0 00,000<br />

41 205 2 158 $1 5,8 00,000<br />

41 205 2 158 $1 5,8 00,000<br />

42 205 3 158 $1 5,8 00,000<br />

42 205 3 158 $1 5,8 00,000<br />

43 205 4 158 $1 5,8 00,000<br />

43 205 4 158 $1 5,8 00,000<br />

44 205 5 158 $1 5,8 00,000<br />

44 205 5 158 $1 5,8 00,000<br />

45 205 6 158 $1 5,8 00,000<br />

45 205 6 158 $1 5,8 00,000<br />

46 205 7 158 $1 5,8 00,000<br />

46 205 7 158 $1 5,8 00,000<br />

47 205 8 158 $1 5,8 00,000<br />

47 205 8 158 $1 5,8 00,000<br />

48 205 9 158 $1 5,8 00,000<br />

48 205 9 158 $1 5,8 00,000<br />

49 206 0 158 $1 5,8 00,000<br />

49 206 0 158 $1 5,8 00,000<br />

50 206 1 158 $1 5,8 00,000<br />

50 206 1 158 $1 5,8 00,000<br />

Non-discounted total cost = $46,663,000,000<br />

Non-discounted total cost = $46,663,000,000<br />

Non-discounted average cost = $933,000,000<br />

Non-discounted average cost = $933,000,000<br />

Present value cost (@ 7% disc.rate) = $23,167 ,00 0,000<br />

Present value cost (@ 7% disc.rate) = $23,167 ,00 0,000<br />

Average annualized cost (@ 7% disc.rate) = $1 ,6 79,000,000 Average annualized cost (@ 7% disc.rate) = $1 ,6 79,000,000<br />

Discoun t rate = 7%<br />

Discoun t rate = 7%<br />

A nn ual eng ineering + ancillary co sts <strong>for</strong> R IA "Option 1" S ubtitle C = $595 ,0 00,000<br />

Total annualized cost <strong>for</strong> RIA "Option 1" Subtitle C = $2,274 ,00 0,000<br />

Present value cost (@ 7% disc.rate) = $31,383 ,00 0,000<br />

A nn ual eng ineering + ancillary co sts <strong>for</strong> RIA "Option 1" S ubtitle C = $595 ,0 00,000<br />

Total annualized cost <strong>for</strong> RIA "Option 1" Subtitle C = $2,274 ,00 0,000<br />

Present value cost (@ 7% disc.rate) = $31,383 ,00 0,000<br />

92

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!