11.07.2015 Views

2011-2012 Annual Report - Full Version - PDF - Palmerston North ...

2011-2012 Annual Report - Full Version - PDF - Palmerston North ...

2011-2012 Annual Report - Full Version - PDF - Palmerston North ...

SHOW MORE
SHOW LESS
  • No tags were found...

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Group of Activities Operational Requirement and Funding SummarySupport Services GroupRevenueActual Budget Variance Actual<strong>2012</strong> <strong>2012</strong> <strong>2012</strong> <strong>2011</strong>$000 $000 $000 $000Commercial or Strategic Investments 5,681 6,514 (833) 6,455Corporate Support 1,000 975 25 1,159Customer Services - - - -Total Revenue 6,681 7,489 (808) 7,614ExpensesCommercial or Strategic Investments 4,773 4,948 175 4,770Corporate Support 763 742 (21) 860Customer Services - - - -Total Expenses 5,536 5,690 154 5,630Net Operating COST OF ACTIVITY GROUP 1,145 1,799 (654) 1,984Rating AllocationAdd back depreciation 3,162 4,408 (1,246) 3,624Renewal capital expenditure (3,387) (4,030) 643 (2,088)External revenue for renewal capital - - - -Borrowing effect of renewal 3 year averaging 587 587 - (364)Provision for debt reduction (664) (664) - (150)General rates allocation 1,869 (2,100) 3,969 823Funding surplus/(deficit) 2,712 - 2,712 3,829SupportServicesWhat the Council Does120<strong>Palmerston</strong> <strong>North</strong> City Council <strong>Annual</strong> <strong>Report</strong> <strong>2011</strong>/12

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!