11.07.2015 Views

2011-2012 Annual Report - Full Version - PDF - Palmerston North ...

2011-2012 Annual Report - Full Version - PDF - Palmerston North ...

2011-2012 Annual Report - Full Version - PDF - Palmerston North ...

SHOW MORE
SHOW LESS
  • No tags were found...

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Group of Activities Operational Requirement and Funding SummaryLeisure GroupRevenueActual Budget Variance Actual<strong>2012</strong> <strong>2012</strong> <strong>2012</strong> <strong>2011</strong>$000 $000 $000 $000Arts and Culture 57 - 57 56City Library 454 596 (142) 545Parks and Recreation 2,368 1,895 473 2,232Total Revenue 2,879 2,491 388 2,833ExpensesArts and Culture 6,377 6,381 4 6,113City Library 8,880 8,970 90 8,146Parks and Recreation 15,180 16,119 939 15,132Total Expenses 30,437 31,470 1,033 29,391Net Operating CosT OF ACTiviTY GRoup (27,558) (28,979) 1,421 (26,558)Rating AllocationAdd back depreciation 6,469 6,913 (444) 6,922Renewal capital expenditure (2,756) (3,221) 465 (2,570)External revenue for renewal capital 10 - 10 -Borrowing effect of renewal 3 year averaging 128 128 - 988Provision for debt reduction (280) (280) - (139)General rates allocation 23,987 25,439 (1,452) 21,357Funding surplus/(deficit) - - - -What the Council DoesLeisure64 <strong>Palmerston</strong> <strong>North</strong> City Council <strong>Annual</strong> <strong>Report</strong> <strong>2011</strong>/12

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!