11.07.2015 Views

2011-2012 Annual Report - Full Version - PDF - Palmerston North ...

2011-2012 Annual Report - Full Version - PDF - Palmerston North ...

2011-2012 Annual Report - Full Version - PDF - Palmerston North ...

SHOW MORE
SHOW LESS
  • No tags were found...

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Financial ResultsActivity Operational Results: CemeteriesActual Budget Variance Actual Note<strong>2012</strong> <strong>2012</strong> <strong>2012</strong> <strong>2011</strong>$000 $000 $000 $000RevenueCemeteries 534 495 39 490 1.Total Revenue 534 495 39 490ExpensesCemeteries 882 943 61 872 2.Total Expenses 882 943 61 872Net Operating CosT OF ACTiviTY (348) (448) 100 (382)Note1. Revenue higher following increased fees in April <strong>2011</strong>. 2. Lower net personnel and maintenance costs.CommunitySupportSignificant Activity Capital Projects: CemeteriesCapital RenewalActual Budget Variance Actual Note<strong>2012</strong> <strong>2012</strong> <strong>2012</strong> <strong>2011</strong>$000 $000 $000 $000Cemetery hardsurface renewals 101 93 (8) a.Kelvin Grove Cemeterywater pipe replacement 24 21 (3)Terrace End Cemetery enhancement 9 9 -Total Capital Renewal 134 123 (11) 99Capital NeWKelvin Grove Cemetery burialand ash plot development 25 33 8Kelvin Grove Cemetery developmentof a hillside burial area 10 - (10) b.Total Capital NeW 35 33 (2) 156What the Council Does CemeteriesTotal Capital ProjeCTs 169 156 (13) 255Significant acquisitions and explanation of variances from <strong>Annual</strong> Plana. For minor renewals, includes cost of completing2010/11 work that had no carry forward provided(within budget overall).b. Completion of 2010/11 pathway sealing on hillsidesection not completed due to wet weather with nocarry forward (within budget overall).<strong>Palmerston</strong> <strong>North</strong> City Council <strong>Annual</strong> <strong>Report</strong> <strong>2011</strong>/1245

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!