26.12.2012 Views

TDC Group Annual Report 2011(6,4MB) - TDC Annual Report 2011

TDC Group Annual Report 2011(6,4MB) - TDC Annual Report 2011

TDC Group Annual Report 2011(6,4MB) - TDC Annual Report 2011

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

<strong>TDC</strong> <strong>Group</strong> <strong>Annual</strong> <strong>Report</strong> <strong>2011</strong><br />

Activities DKKm<br />

Consumer Business Nordic<br />

<strong>2011</strong> 2010 <strong>2011</strong> 2010 <strong>2011</strong> 2010<br />

External revenue 8,853 8,920 7,335 7,574 4,240 3,829<br />

Revenue across segments 171 210 182 230 247 258<br />

Revenue 9,024 9,130 7,517 7,804 4,487 4,087<br />

Total operating expenses excl. depreciation, etc. (5,341) (5,270) (3,614) (3,983) (3,851) (3,527)<br />

Other income and expenses 1 4 0 0 13 4<br />

EBITDA 3,684 3,864 3,903 3,821 649 564<br />

Wholesale YouSee Operations & HQ<br />

<strong>2011</strong> 2010 <strong>2011</strong> 2010 <strong>2011</strong> 2010<br />

External revenue 1,726 1,898 4,062 3,822 88 124<br />

Revenue across segments 427 336 197 190 199 199<br />

Revenue 2,153 2,234 4,259 4,012 287 323<br />

Total operating expenses excl. depreciation, etc. (1,123) (1,239) (2,741) (2,660) (317) (355)<br />

Other income and expenses 1 0 3 1 174 193<br />

EBITDA 1,031 995 1,521 1,353 144 161<br />

Total<br />

<strong>2011</strong> 2010<br />

External revenue 26,304 26,167<br />

Revenue across segments 1,423 1,423<br />

Revenue 27,727 27,590<br />

Total operating expenses excl. depreciation, etc. (16,987) (17,034)<br />

Other income and expenses 192 202<br />

EBITDA 10,932 10,758<br />

Reconciliation of revenue DKKm<br />

<strong>2011</strong> 2010<br />

Revenue from reportable segments 27,727 27,590<br />

Elimination of revenue across segment items (1,423) (1,423)<br />

Consolidated external revenue 26,304 26,167<br />

Reconciliation of Profit before depreciation, amortisation and special items (EBITDA) DKKm<br />

<strong>2011</strong> 2010<br />

EBITDA from reportable segments 10,932 10,758<br />

Elimination of EBITDA<br />

Unallocated:<br />

8 14<br />

Depreciation, amortisation and impairment losses (5,227) (5,356)<br />

Special items (864) (1,347)<br />

Profit from associates and joint ventures (25) 13<br />

Net financials (880) (1,496)<br />

Consolidated profit before income taxes 3,944 2,586<br />

117

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!