TDC Group Annual Report 2011(6,4MB) - TDC Annual Report 2011
TDC Group Annual Report 2011(6,4MB) - TDC Annual Report 2011
TDC Group Annual Report 2011(6,4MB) - TDC Annual Report 2011
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
<strong>TDC</strong> <strong>Group</strong> <strong>Annual</strong> <strong>Report</strong> <strong>2011</strong><br />
Activities DKKm<br />
Consumer Business Nordic<br />
<strong>2011</strong> 2010 <strong>2011</strong> 2010 <strong>2011</strong> 2010<br />
External revenue 8,853 8,920 7,335 7,574 4,240 3,829<br />
Revenue across segments 171 210 182 230 247 258<br />
Revenue 9,024 9,130 7,517 7,804 4,487 4,087<br />
Total operating expenses excl. depreciation, etc. (5,341) (5,270) (3,614) (3,983) (3,851) (3,527)<br />
Other income and expenses 1 4 0 0 13 4<br />
EBITDA 3,684 3,864 3,903 3,821 649 564<br />
Wholesale YouSee Operations & HQ<br />
<strong>2011</strong> 2010 <strong>2011</strong> 2010 <strong>2011</strong> 2010<br />
External revenue 1,726 1,898 4,062 3,822 88 124<br />
Revenue across segments 427 336 197 190 199 199<br />
Revenue 2,153 2,234 4,259 4,012 287 323<br />
Total operating expenses excl. depreciation, etc. (1,123) (1,239) (2,741) (2,660) (317) (355)<br />
Other income and expenses 1 0 3 1 174 193<br />
EBITDA 1,031 995 1,521 1,353 144 161<br />
Total<br />
<strong>2011</strong> 2010<br />
External revenue 26,304 26,167<br />
Revenue across segments 1,423 1,423<br />
Revenue 27,727 27,590<br />
Total operating expenses excl. depreciation, etc. (16,987) (17,034)<br />
Other income and expenses 192 202<br />
EBITDA 10,932 10,758<br />
Reconciliation of revenue DKKm<br />
<strong>2011</strong> 2010<br />
Revenue from reportable segments 27,727 27,590<br />
Elimination of revenue across segment items (1,423) (1,423)<br />
Consolidated external revenue 26,304 26,167<br />
Reconciliation of Profit before depreciation, amortisation and special items (EBITDA) DKKm<br />
<strong>2011</strong> 2010<br />
EBITDA from reportable segments 10,932 10,758<br />
Elimination of EBITDA<br />
Unallocated:<br />
8 14<br />
Depreciation, amortisation and impairment losses (5,227) (5,356)<br />
Special items (864) (1,347)<br />
Profit from associates and joint ventures (25) 13<br />
Net financials (880) (1,496)<br />
Consolidated profit before income taxes 3,944 2,586<br />
117