The way ahead? - Vodafone
The way ahead? - Vodafone
The way ahead? - Vodafone
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Overview<br />
Business<br />
review Performance Governance Financials<br />
11. Acquisitions and disposals<br />
Additional<br />
information<br />
109<br />
We made a number of business acquisitions during the year, the two largest being Cable & Wireless Worldwide<br />
plc and TelstraClear Limited. See below for further details of the net assets acquired and the goodwill arising.<br />
<strong>The</strong> note also provides details of our disposals of our interests in SFR and Polkomtel in the prior year.<br />
<strong>The</strong> aggregate cash consideration in respect of purchases of interests in subsidiaries and joint ventures, net of cash acquired, is as follows:<br />
Cash consideration paid:<br />
Cable & Wireless Worldwide plc 1,050<br />
TelstraClear Limited 440<br />
Other acquisitions completed during the year 25<br />
1,515<br />
Net overdrafts acquired (83)<br />
1,432<br />
Total goodwill acquired was £59 million and included £44 million in relation to TelstraClear and £15 million in relation to other acquisitions<br />
completed during the year.<br />
Cable & Wireless Worldwide plc (‘CWW’)<br />
On 27 July 2012 the Group acquired the entire share capital of CWW for cash consideration of approximately £1,050 million before tax and<br />
transaction costs. CWW de‑listed from the London Stock Exchange on 30 July 2012. CWW provides a wide range of managed voice, data, hosting<br />
and IP‑based services and applications. <strong>The</strong> primary reasons for acquiring the business were to strengthen the enterprise business of <strong>Vodafone</strong><br />
Group in the UK and internationally, and the attractive network and other cost saving opportunities for the <strong>Vodafone</strong> Group.<br />
<strong>The</strong> results of the acquired entity have been consolidated in the Group’s income statement from 27 July 2012 and contributed £1,234 million<br />
of revenue and a loss of £151 million to the profit attributable to equity shareholders of the Group during the year.<br />
<strong>The</strong> purchase price allocation is set out in the table below:<br />
Net assets acquired:<br />
Identifiable intangible assets 1 325<br />
Property, plant and equipment 1,207<br />
Inventory 34<br />
Trade and other receivables 452<br />
Cash and cash equivalents 78<br />
Current and deferred taxation 788<br />
Short and long-term borrowings (306)<br />
Trade and other payables (754)<br />
Provisions (249)<br />
Post employment benefits (47)<br />
Net identifiable assets acquired 1,528<br />
Non-controlling interests (5)<br />
Negative goodwill 2 (473)<br />
Total consideration 1,050<br />
Notes:<br />
1 Identifiable intangible assets of £325 million consisted of customer relationships of £225 million, CWW brand of £54 million and software of £46 million and are amortised in line with Group accounting policies.<br />
2 Transaction costs of £11 million were charged in the Group’s consolidated income statement in the year ended 31 March 2013.<br />
<strong>Vodafone</strong> Group Plc<br />
Annual Report 2013<br />
<strong>The</strong> negative goodwill primarily arose from an upward fair value adjustment in relation to acquired property, plant and equipment, the recognition<br />
of acquired identifiable intangible assets not previously recognised by CWW together with the recognition of a deferred tax asset resulting from<br />
previously unclaimed UK capital allowances. <strong>The</strong> change in the purchase price allocation from that previously disclosed relates to further deferred<br />
tax asset recognition following the completion of new long‑term business plans. No deferred tax assets have been recognised in respect of the<br />
losses of CWW (see “Factors affecting the tax charge in future years” on page 106). <strong>The</strong> income statement credit in respect of the negative goodwill<br />
is reported within “Other income and expense” on the face of the consolidated income statement.<br />
On 27 July 2012 the Group acquired convertible bonds issued by CWW amounting to £245 million which resulted in £6 million of interest being<br />
charged to the Group’s consolidated income statement in the year ended 31 March 2013.<br />
£m<br />
Fair value<br />
£m