The way ahead? - Vodafone
The way ahead? - Vodafone
The way ahead? - Vodafone
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Overview<br />
Business<br />
review Performance Governance Financials<br />
Commentary on the consolidated statement of cash flows<br />
<strong>The</strong> consolidated statement of cash flows shows the<br />
cash flows from operating, investing and financing<br />
activities for the year. Cash and cash equivalents<br />
at the end of the financial year increased 7.2%<br />
to £7.6 billion. We have maintained a robust liquidity<br />
position throughout the year enabling us to service<br />
shareholder returns, debt and expansion through<br />
capital investment. This position has been achieved<br />
through cash generated from operations, dividends<br />
from associates, and borrowings through shortterm<br />
and long-term debt issued through the capital<br />
markets. We expect these to be our key sources<br />
of liquidity for the foreseeable future. We also<br />
have access to the committed facilities detailed<br />
on page 157.<br />
Our liquidity and working capital may be affected by a material decrease<br />
in cash flow due to a number of factors as outlined in “Principal risk<br />
factors and uncertainties” on pages 46 to 49. We do not use non‑<br />
consolidated special purpose entities as a source of liquidity or for other<br />
financing purposes.<br />
Purchase of interest in subsidiaries and joint ventures,<br />
net of cash acquired<br />
During the year we acquired CWW and TelstraClear for cash<br />
consideration of £1.1 billion and £0.4 billion respectively. Further details<br />
on the assets and liabilities acquired are outlined in note 11.<br />
Purchase of intangible assets<br />
<strong>The</strong> purchase of intangible assets was primarily in relation to spectrum.<br />
We acquired spectrum in the UK, the Netherlands, Romania, Egypt and<br />
India, totalling £2.5 billion during the year.<br />
Disposal of interests in associates and joint ventures<br />
In the prior year we disposed of our 44% interest in SFR and our 24.4%<br />
interest in Polkomtel for proceeds of £6.8 billion and £0.8 billion<br />
respectively. <strong>The</strong>re were no significant disposals in the current year.<br />
Disposal of investments<br />
In April 2012 we received the remaining consideration of £1.5 billion<br />
from the disposal of our interests in SoftBank Mobile Corp.<br />
Purchase of investments<br />
<strong>The</strong> Group purchases short-term investments as part of its treasury<br />
strategy. See note 16.<br />
Dividends received from associates<br />
Dividends received from associates increased by 20.0% to £4.8 billion,<br />
primarily due to dividends received from VZW. <strong>The</strong> Group received<br />
an income dividend of £2.4 billion (2012: £2.9 billion) and also tax<br />
distributions totalling £2.4 billion (2012: £1.0 billion) during the year.<br />
Proceeds from issues of long-term debt<br />
<strong>The</strong> Group issued bonds, under its US shelf programme,<br />
in September 2012 and February 2013 of US$2.0 billion (£1.2 billion)<br />
and US$6.0 billion (£3.9 billion) respectively.<br />
Purchase of treasury shares<br />
During the year the Group completed the £4.0 billion share<br />
buyback programme announced in 2011 and also initiated<br />
a £1.5 billion programme on receipt of the income dividend from<br />
VZW in December 2012.<br />
Equity dividends paid<br />
Equity dividends paid during the year decreased by ‑27.7%, primarily<br />
due to the payment of a special dividend in the prior year. <strong>The</strong> special<br />
dividend was paid following the receipt of an income dividend from VZW.<br />
Other transactions with non-controlling shareholders<br />
in subsidiaries<br />
In the year ended 31 March 2012 we acquired an additional stake<br />
in <strong>Vodafone</strong> India.<br />
Additional<br />
information<br />
Cash flow reconciliation<br />
A reconciliation of cash generated by operations to free cash flow<br />
and net debt, two non-GAAP measures used by management,<br />
is shown below. Cash generated by operations decreased by ‑7.4%<br />
to £13.7 billion, primarily driven by lower EBITDA (see page 40). Free cash<br />
flow decreased by ‑8.1% to £5.6 billion primarily due to lower EBITDA<br />
and higher payments for taxation, partially offset by lower cash capital<br />
expenditure, working capital movements and higher dividends received<br />
from associates and investments.<br />
2013 2012<br />
£m £m %<br />
EBITDA 13,275 14,475 (8.3)<br />
Working capital 318 206<br />
Other 134 143<br />
Cash generated by operations 13,727 14,824 (7.4)<br />
Cash capital expenditure 1 (6,195) (6,423)<br />
Capital expenditure (6,266) (6,365)<br />
Working capital movement in respect<br />
of capital expenditure 71 (58)<br />
Disposal of property, plant and<br />
equipment 153 117<br />
Operating free cash flow 7,685 8,518 (9.8)<br />
Taxation (2,933) (1,969)<br />
Dividends received from associates<br />
and investments 2 2,420 1,171<br />
Dividends paid to non-controlling<br />
shareholders in subsidiaries (379) (304)<br />
Interest received and paid (1,185) (1,311)<br />
Free cash flow 5,608 6,105 (8.1)<br />
Tax settlement 3 (100) (100)<br />
Licence and spectrum payments (2,507) (1,429)<br />
Acquisitions and disposals 4 (1,723) 4,872<br />
Equity dividends paid (4,806) (6,643)<br />
Purchase of treasury shares (1,568) (3,583)<br />
Foreign exchange (828) 1,283<br />
Income dividend from VZW 2,409 2,855<br />
Other 5 982 2,073<br />
Net debt (increase)/decrease (2,533) 5,433<br />
Opening net debt (24,425) (29,858)<br />
Closing net debt (26,958) (24,425) 10.4<br />
Notes:<br />
1 Cash capital expenditure comprises the purchase of property, plant and equipment and intangible assets,<br />
other than licence and spectrum payments, during the year.<br />
2 Dividends received from associates and investments for the year ended 31 March 2013 includes<br />
a £2,389 million (2012: £965 million) tax distribution from our 45% interest in VZW. In the year ended<br />
31 March 2012 a final dividend of £178 million was received from SFR prior to completion of the disposal<br />
of the Group’s 44% interest . It does not include the £2,409 million income dividend from VZW received<br />
in December 2012 and the £2,855 million income dividend received from VZW in January 2012.<br />
3 Related to a tax settlement in the year ended 31 March 2011.<br />
4 Acquisitions and disposals for the year ended 31 March 2013 primarily includes the £1,050 million<br />
payment in relation to the acquisition of the entire share capital of CWW and £243 million in respect<br />
of convertible bonds acquired as part of the CWW acquisition, and £440 million in relation to the<br />
acquisition of TelstraClear. <strong>The</strong> year ended 31 March 2012 primarily included £6,805 million proceeds<br />
from the sale of the Group’s 44% interest in SFR, £784 million proceeds from the sale of the Group’s 24.4%<br />
interest in Polkomtel and £2,592 million payment in relation to the purchase of non‑controlling interests<br />
in <strong>Vodafone</strong> India Limited.<br />
5 Other for the year ended 31 March 2013 primarily includes the remaining £1,499 million consideration for<br />
the disposal of SoftBank Mobile Corp. interests in November 2010, received in April 2012, partially offset<br />
by £322 million in relation to fair value and interest accrual movements on financial instruments. <strong>The</strong> year<br />
ended 31 March 2012 primarily included £2,301 million movement in the written put options in relation<br />
to India and the return of a court deposit made in respect of the India tax case (£310 million).<br />
Net debt<br />
Net debt increased by £2.5 billion to £27.0 billion primarily due<br />
to the purchase of CWW and TelstraClear, share buybacks, payments<br />
to acquire spectrum, foreign exchange movements and dividend<br />
payments to equity holders, partially offset by cash generated<br />
by operations, the remaining consideration from the Group’s disposal<br />
of SoftBank Mobile Corp. and the £2.4 billion income dividend<br />
from VZW.<br />
<strong>The</strong> financial commentary on this page forms part of the business review and is unaudited.<br />
97<br />
<strong>Vodafone</strong> Group Plc<br />
Annual Report 2013