28.07.2013 Views

Dave Forsey Chief Executive 19 July 2012 - Sports Direct International

Dave Forsey Chief Executive 19 July 2012 - Sports Direct International

Dave Forsey Chief Executive 19 July 2012 - Sports Direct International

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Interest rate sensitivity analysis<br />

The table below illustrates the hypothetical sensitivity of the Group’s reported profit and equity to a 0.5% increase or decrease in interest rates,<br />

assuming all other variables were unchanged.<br />

The analysis has been prepared using the following assumptions:<br />

• For floating rate assets and liabilities, the amount of asset or liability outstanding at the balance sheet date is assumed to<br />

have been outstanding for the whole year.<br />

• Fixed rate financial instruments that are carried at amortised cost are not subject to interest rate risk for the purpose of<br />

this analysis.<br />

Positive figures represent a (decrease) / increase in profit or equity:<br />

29 April <strong>2012</strong><br />

(£’000)<br />

Income statement Equity<br />

24 April 2011<br />

(£’000)<br />

29 April <strong>2012</strong><br />

(£’000)<br />

24 April 2011<br />

(£’000)<br />

Interest rate increase of 0.5% (1,1<strong>19</strong>) (1,047) (1,1<strong>19</strong>) (1,047)<br />

Interest rate decrease of 0.5% 1,1<strong>19</strong> 1,047 1,1<strong>19</strong> 1,047<br />

(d) Liquidity risk<br />

The table below shows the maturity analysis of the undiscounted remaining contractual cash flows of the Group’s financial liabilities:<br />

Less than 1 year<br />

(£’000)<br />

1 to 2 years<br />

(£’000)<br />

2 to 5 years<br />

(£’000)<br />

Over 5 years<br />

(£’000)<br />

<strong>2012</strong><br />

Bank loans and overdrafts 9,290 220,168 - - 229,458<br />

Obligations under finance leases 13 541 284 29 867<br />

Trade and other payables<br />

Derivative financial liabilities<br />

155,468 - - - 155,468<br />

Cash inflows (418,502) - - - (418,502)<br />

Cash outflows 415,637 - - - 415,637<br />

161,906 220,709 284 29 382,928<br />

2011<br />

Bank loans and overdrafts 13,211 723 <strong>19</strong>8,655 314 212,903<br />

Obligations under finance leases 8 434 435 435 1,312<br />

Trade and other payables<br />

Derivative financial liabilities<br />

184,078 - - - 184,078<br />

Cash inflows (281,721) - - - (281,721)<br />

Cash outflows 286,446 - - - 286,446<br />

202,022 1,157 <strong>19</strong>9,090 749 403,018<br />

28. Trade and other payables<br />

29 April <strong>2012</strong><br />

(£’000)<br />

Total<br />

(£’000)<br />

24 April 2011<br />

(£’000)<br />

Trade payables 155,468 95,700<br />

Amounts owed to related undertakings - 5,112<br />

Other taxes including social security costs 6,855 12,920<br />

Other payables 40,274 37,853<br />

Accruals 80,222 83,266<br />

282,8<strong>19</strong> 234,851<br />

The directors consider that the carrying amount of trade and other payables approximates to their fair value.<br />

101

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!