03.01.2014 Views

Download the file. - Groupe SEB

Download the file. - Groupe SEB

Download the file. - Groupe SEB

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

G R O U P E S E B I N F I G U R E S<br />

12-13<br />

fINANCIAL POSITION<br />

fURTHER IMPROVED<br />

CHANGE IN OPERATING MARGIN<br />

OVER 5 YEARS (IN VALUE)<br />

In €M<br />

BREAKDOWN Of THE OPERATING MARGIN<br />

In €M<br />

262<br />

301<br />

+67%<br />

342<br />

355<br />

438<br />

+156<br />

-10<br />

-19<br />

-76 +32<br />

355 438<br />

Volume<br />

effect<br />

Price &<br />

mix effect<br />

Purchase Overheads Currency<br />

costs<br />

impact<br />

2006<br />

2007<br />

2008<br />

2009<br />

2010<br />

2009 2010<br />

NET DEBT/ EBITDA<br />

OPERATIONAL WORKING CAPITAL<br />

REQUIREMENT as % of sales<br />

3<br />

2<br />

1<br />

1.3<br />

1.9<br />

1.7<br />

0.6<br />

30.5<br />

28.6<br />

27.7<br />

21.9<br />

24.0<br />

0<br />

0.3<br />

2006 2007 2008 2009 2010<br />

2006<br />

2007<br />

2008<br />

2009<br />

2010<br />

BREAKDOWN Of CHANGE IN NET DEBT<br />

In €M<br />

CHANGE IN fINANCIAL DEBT<br />

OVER 5 YEARS<br />

243 -456<br />

+56<br />

-33<br />

+119<br />

+30<br />

+124<br />

-63<br />

131<br />

0.5<br />

422<br />

0.7<br />

585<br />

0.6<br />

649<br />

243<br />

Debt at<br />

end 2009<br />

Cash<br />

flow<br />

+111<br />

Taxes and<br />

financial<br />

expense<br />

Dividends<br />

Sale of<br />

shares<br />

Investments<br />

Restructuring<br />

WCR*<br />

O<strong>the</strong>r<br />

Debt at<br />

end 2010<br />

2006<br />

2007<br />

2008<br />

0.2<br />

2009<br />

0.1<br />

131<br />

2010<br />

*Working capital requirement<br />

Net debt at 31.12 (€M)<br />

Gearing ratio

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!