31.12.2014 Views

Attachments - City of Busselton

Attachments - City of Busselton

Attachments - City of Busselton

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

COASTAL AND FORESHORE FACILITIES ASSET MANAGEMENT AND EXPANSION PLAN<br />

COUNCIL 24/04/2013<br />

ITEM 12.1<br />

ATTACHMENT A<br />

ASSET VALUE<br />

$ 242,000<br />

WONNERUP<br />

PARTICULARS<br />

YEAR 1<br />

2012/2013<br />

YEAR 2<br />

2013/2014<br />

YEAR 3<br />

2014/2015<br />

YEAR 4<br />

2015/2016<br />

YEAR 5<br />

2016/2017<br />

YEAR 6<br />

2017/2018<br />

YEAR 7<br />

2018/2019<br />

YEAR 8<br />

2019/2020<br />

YEAR 9<br />

2020/2021<br />

YEAR 10<br />

2021/2022<br />

TOTAL<br />

Capital Allocation - Expansion<br />

$ 10,000 $ 20,000 $ 30,000<br />

Maintenance Allocation<br />

$ 17,100 $ 3,050 $ 20,150<br />

Renewal Allocation<br />

$ 3,500 $ 51,840 $ 72,225 $ 80,000 $ 207,565<br />

Grant Funds (RBFS)<br />

$ -<br />

Required <strong>City</strong> Funds $ 20,600 $ 51,840 $ 3,050 $ - $ - $ 72,225 $ - $ 10,000 $ - $ 100,000 $ 257,715<br />

Capital Allocation - Expansion<br />

Cost Details<br />

Operational and Maintenance<br />

Cost Details<br />

Renewal Cost Details<br />

Year 8 Expand Leuseur Reserve carpark; year 10 expand eastern carpark.<br />

Year 1 replace picnic shelter structure fasteners and level carpark at Wundaburi Reserve; Eliminate weeds outside toilet block, repair<br />

fencing, maintain paved area outside and replace corroded items at Leuser Reserve toilet block; Year 3 remove DUP beach access<br />

collapsed section at Captain Baudin Reserve and replace signage at Eastern Wonnerup carpark<br />

Year 1 Install marking and bin at Eastern Carpark; Year 2 replace Lookout timber structure at Captain Baudin Reserve; Year 6 replace<br />

picnic shelter and upgrade carpark at Wundaburi Reserve; Year 10 replace Leuseur Reserve toilet block;<br />

Table 7 Recommended Expenditure by CoB on Wonnerup<br />

<strong>City</strong> <strong>of</strong> <strong>Busselton</strong> and Shire <strong>of</strong> Augusta Margaret River PAGE 31

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!