31.12.2014 Views

Attachments - City of Busselton

Attachments - City of Busselton

Attachments - City of Busselton

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

COASTAL AND FORESHORE FACILITIES ASSET MANAGEMENT AND EXPANSION PLAN<br />

COUNCIL 24/04/2013<br />

ITEM 12.1<br />

ATTACHMENT A<br />

ASSET VALUE<br />

$ 108,611<br />

PARTICULARS<br />

YEAR 1<br />

2012/2013<br />

YEAR 2<br />

2013/2014<br />

YEAR 3<br />

2014/2015<br />

MALELEUCA BEACH<br />

YEAR 4<br />

2015/2016<br />

YEAR 5<br />

2016/2017<br />

YEAR 6<br />

2017/2018<br />

YEAR 7<br />

2018/2019<br />

YEAR 8<br />

2019/2020<br />

YEAR 9<br />

2020/2021<br />

YEAR 10<br />

2021/2022<br />

TOTAL<br />

Capital Allocation - Expansion<br />

$ 20,000 $ 20,000<br />

Maintenance Allocation<br />

$ 1,500 $ 1,500<br />

Renewal Allocation<br />

$ 2,500 $ 12,000 $ 14,500<br />

Grant Funds<br />

$ -<br />

Required <strong>City</strong> Funds $ 1,500 $ 2,500 $ - $ 12,000 $ 20,000 $ - $ - $ - $ - $ - $ 36,000<br />

Capital Allocation - Expansion<br />

Cost Details<br />

Operational and<br />

Maintenance Cost Details<br />

Renewal Cost Details<br />

Year 5 Install 2 electric BBQ<br />

Year 1 fix coastal bush fencing<br />

Year 2 replace concrete steps handrail; Year 4 replace timber access.<br />

Table 45 Recommended Expenditure by AMRSC on Maleleuca Beach<br />

<strong>City</strong> <strong>of</strong> <strong>Busselton</strong> and Shire <strong>of</strong> Augusta Margaret River PAGE 102

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!