31.12.2014 Views

Attachments - City of Busselton

Attachments - City of Busselton

Attachments - City of Busselton

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

COASTAL AND FORESHORE FACILITIES ASSET MANAGEMENT AND EXPANSION PLAN<br />

COUNCIL 24/04/2013<br />

ITEM 12.1<br />

ATTACHMENT A<br />

ASSET VALUE<br />

$ 169,760<br />

PARTICULARS<br />

YEAR 1<br />

2012/2013<br />

YEAR 2<br />

2013/2014<br />

YEAR 3<br />

2014/2015<br />

GRACETOWN SWIMMING BEACH<br />

YEAR 4<br />

2015/2016<br />

YEAR 5<br />

2016/2017<br />

YEAR 6<br />

2017/2018<br />

YEAR 7<br />

2018/2019<br />

YEAR 8<br />

2019/2020<br />

YEAR 9<br />

2020/2021<br />

YEAR 10<br />

2021/2022<br />

TOTAL<br />

Capital Allocation - Expansion<br />

$ 38,750 $ 10,000 $ 80,000 $ 128,750<br />

Maintenance Allocation<br />

$ 8,400 $ 15,000 $ 23,400<br />

Renewal Allocation<br />

$ 21,100 $ 11,650 $ 5,000 $ 37,750<br />

Grant Funds<br />

$ -<br />

Required <strong>City</strong> Funds $ 8,400 $ 59,850 $ 15,000 $ - $ 10,000 $ - $ 11,650 $ 80,000 $ 5,000 $ - $ 189,900<br />

Capital Allocation - Expansion<br />

Cost Details<br />

Year 2 seal carpark entrance and install channel markers(seek DoT funding); Year 5 install bollards to formalise overflow carpark on<br />

grassed area; Year 8 install playground equipment<br />

Operational and<br />

Maintenance Cost Details<br />

Renewal Cost Details<br />

Year 1 replace damaged bollards, replace damaged signage, replace damaged bins. Year 3 maintain and upgrade beach shelter.<br />

Year 2 replace BBQs by electric BBQs and install traffic sign near entrance; Year 7 install bollards and upgrade signage; Year 9 fence<br />

beach access<br />

Table 43 Recommended Expenditure by AMRSC on Gracetown Swimming Beach<br />

<strong>City</strong> <strong>of</strong> <strong>Busselton</strong> and Shire <strong>of</strong> Augusta Margaret River PAGE 100

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!