31.12.2014 Views

Attachments - City of Busselton

Attachments - City of Busselton

Attachments - City of Busselton

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

COASTAL AND FORESHORE FACILITIES ASSET MANAGEMENT AND EXPANSION PLAN<br />

COUNCIL 24/04/2013<br />

ITEM 12.1<br />

ATTACHMENT A<br />

ASSET VALUE<br />

$ 52,660<br />

PARTICULARS<br />

YEAR 1<br />

2012/2013<br />

YEAR 2<br />

2013/2014<br />

YEAR 3<br />

2014/2015<br />

YEAR 4<br />

2015/2016<br />

RIFLEBUTTS<br />

YEAR 5<br />

2016/2017<br />

YEAR 6<br />

2017/2018<br />

YEAR 7<br />

2018/2019<br />

YEAR 8<br />

2019/2020<br />

YEAR 9<br />

2020/2021<br />

YEAR 10<br />

2021/2022<br />

TOTAL<br />

Capital Allocation - Expansion<br />

$633,589 $ 839,070 $ 1,472,659<br />

Maintenance Allocation<br />

$ -<br />

Renewal Allocation<br />

$ 60,000 $ 60,000<br />

Grant Funds<br />

$ -<br />

Required <strong>City</strong> Funds $ - $ - $ - $ 60,000 $ - $ 633,589 $ - $ - $ - $ 839,070 $ 1,532,659<br />

Capital Allocation - Expansion<br />

Cost Details<br />

Year 6 Implement Riflebutts - Mitchel Drive carparks item <strong>of</strong> Rivermouth to Gas Bay Plan; Year 10 Implement Riflebutts Oval<br />

and POS item.<br />

Operational and<br />

Maintenance Cost Details<br />

Renewal Cost Details<br />

Year 4 Replace play equipment.<br />

Table 49 Recommended Expenditure by AMRSC on Riflebutts<br />

<strong>City</strong> <strong>of</strong> <strong>Busselton</strong> and Shire <strong>of</strong> Augusta Margaret River PAGE 108

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!