AH ANNUAL REPORT 2018
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
STATEMENT OF CASH FLOWS<br />
Cash Flows from Operating Activities<br />
Note 2017/18<br />
£000<br />
2016/17<br />
£000<br />
Operating Surplus/(Deficit) 16,486 12,948<br />
Non-Cash Income and Expense:<br />
Depreciation and Amortisation 5.1 8,084 7,390<br />
Net Impairments 6 18,631 2,239<br />
Income Recognised in Respect Of Capital Donations 4 (4,681) (2,704)<br />
Amortisation of PFI Deferred Credit (137) (137)<br />
(Increase)/Decrease in Receivables and Other Assets (18,429) (6,519)<br />
(Increase)/Decrease in Inventories (182) 191<br />
Increase/(Decrease) in Payables and Other Liabilities 2,315 (5,917)<br />
Increase/(Decrease) in Provisions 57 (594)<br />
Other Movements in Operating Cash Flows - -<br />
Net Cash Generated from Operating Activities 22,144 6,897<br />
Cash Flows from Investing Activities<br />
Interest Received 30 28<br />
Purchase and Sale of Financial Assets / Investments (450) -<br />
Purchase of Intangible Assets (2,308) (1,247)<br />
Sales of Intangible Assets - -<br />
Purchase of Property, Plant, Equipment and Investment Property (11,374) (5,046)<br />
Sales of Property, Plant, Equipment and Investment Property 111 1,009<br />
Receipt of Cash Donations to Purchase Capital Assets 4,426 1,368<br />
Net Cash Used in Investing Activities (9,565) (3,888)<br />
Cash Flows from Financing Activities<br />
Public Dividend Capital Received 5,338 -<br />
Movement on Loans from the Department of Health and Social Care 769 6,234<br />
Capital Element of Finance Lease Rental Payments (88) (44)<br />
Capital Element of PFI, LIFT and Other Service Concession Payments (2,070) (2,044)<br />
Interest Paid on Finance Lease Liabilities (7) (4)<br />
Interest Paid on PFI, LIFT and Other Service Concession Obligations (8,648) (8,719)<br />
Other Interest Paid (1,031) (1,067)<br />
PDC Dividend Paid (1,110) (1,400)<br />
Net Cash Used in Financing Activities (6,847) (7,044)<br />
Increase/(Decrease) in Cash and Cash Equivalents 5,732 (4,035)<br />
Cash and Cash Equivalents at 1 April - Brought Forward 6,516 10,551<br />
Cash and Cash Equivalents Transferred Under Absorption Accounting 35 (4) -<br />
Cash and Cash Equivalents at 31 March 22 12,244 6,516<br />
Alder Hey Children’s NHS Foundation Trust 161<br />
Annual Report & Accounts 2017/18