20.06.2018 Views

AH ANNUAL REPORT 2018

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

STATEMENT OF CASH FLOWS<br />

Cash Flows from Operating Activities<br />

Note 2017/18<br />

£000<br />

2016/17<br />

£000<br />

Operating Surplus/(Deficit) 16,486 12,948<br />

Non-Cash Income and Expense:<br />

Depreciation and Amortisation 5.1 8,084 7,390<br />

Net Impairments 6 18,631 2,239<br />

Income Recognised in Respect Of Capital Donations 4 (4,681) (2,704)<br />

Amortisation of PFI Deferred Credit (137) (137)<br />

(Increase)/Decrease in Receivables and Other Assets (18,429) (6,519)<br />

(Increase)/Decrease in Inventories (182) 191<br />

Increase/(Decrease) in Payables and Other Liabilities 2,315 (5,917)<br />

Increase/(Decrease) in Provisions 57 (594)<br />

Other Movements in Operating Cash Flows - -<br />

Net Cash Generated from Operating Activities 22,144 6,897<br />

Cash Flows from Investing Activities<br />

Interest Received 30 28<br />

Purchase and Sale of Financial Assets / Investments (450) -<br />

Purchase of Intangible Assets (2,308) (1,247)<br />

Sales of Intangible Assets - -<br />

Purchase of Property, Plant, Equipment and Investment Property (11,374) (5,046)<br />

Sales of Property, Plant, Equipment and Investment Property 111 1,009<br />

Receipt of Cash Donations to Purchase Capital Assets 4,426 1,368<br />

Net Cash Used in Investing Activities (9,565) (3,888)<br />

Cash Flows from Financing Activities<br />

Public Dividend Capital Received 5,338 -<br />

Movement on Loans from the Department of Health and Social Care 769 6,234<br />

Capital Element of Finance Lease Rental Payments (88) (44)<br />

Capital Element of PFI, LIFT and Other Service Concession Payments (2,070) (2,044)<br />

Interest Paid on Finance Lease Liabilities (7) (4)<br />

Interest Paid on PFI, LIFT and Other Service Concession Obligations (8,648) (8,719)<br />

Other Interest Paid (1,031) (1,067)<br />

PDC Dividend Paid (1,110) (1,400)<br />

Net Cash Used in Financing Activities (6,847) (7,044)<br />

Increase/(Decrease) in Cash and Cash Equivalents 5,732 (4,035)<br />

Cash and Cash Equivalents at 1 April - Brought Forward 6,516 10,551<br />

Cash and Cash Equivalents Transferred Under Absorption Accounting 35 (4) -<br />

Cash and Cash Equivalents at 31 March 22 12,244 6,516<br />

Alder Hey Children’s NHS Foundation Trust 161<br />

Annual Report & Accounts 2017/18

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!