10.05.2014 Views

2013-2016 Technology Plan - Osceola County School District

2013-2016 Technology Plan - Osceola County School District

2013-2016 Technology Plan - Osceola County School District

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Debt Service Funds<br />

Summary of Appropriations and Fund Balance<br />

2012-13<br />

ACCT 2012-13 2011-12 Difference<br />

NO.<br />

Actual<br />

DEBT SERVICE/FUNCTION 9200:<br />

Redemption of Principal 9271 18,003,156.08 15,238,612.21 2,764,543.87<br />

Interest 9272 14,825,102.38 15,450,991.05 (625,888.67)<br />

Dues and Fees 9273 35,692.35 41,840.38 (6,148.03)<br />

Total Debt Service Appropriations 32,863,950.81 30,731,443.64 2,132,507.17<br />

OTHER USES:<br />

Payment to Refunded Bond Escrow Agent 760 - 1,305,198.75 (1,305,198.75)<br />

Transfers Out 9730 2,720,443.00 2,707,852.23 12,590.77<br />

Total Other Financing Uses 2,720,443.00 4,013,050.98 (1,292,607.98)<br />

TOTAL APPROPRIATIONS AND OTHER USES 35,584,393.81 34,744,494.62 839,899.19<br />

ESTIMATED REVENUE LESS APPROPRIATIONS (42,765.86) (58,950.57) 16,184.71<br />

FUND BALANCE AT END OF YEAR:<br />

Restricted for Debt Sevice 2752 1,725,707.50 1,768,473.36 (42,765.86)<br />

Total Ending Fund Balance 1,725,707.50 1,768,473.36 (42,765.86)<br />

TOTAL APPROPRIATIONS AND ENDING FUND BAL 37,310,101.31 36,512,967.98 797,133.33<br />

<strong>2013</strong> Educational <strong>Technology</strong> <strong>Plan</strong> 41/91 <strong>School</strong> <strong>District</strong> of <strong>Osceola</strong> <strong>County</strong> Florida

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!