2013-2016 Technology Plan - Osceola County School District
2013-2016 Technology Plan - Osceola County School District
2013-2016 Technology Plan - Osceola County School District
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Special Revenue Funds-Food Service<br />
Estimated Revenues<br />
2012-13<br />
SOURCE ACCT. 2012-13 2011-12 Difference<br />
NO.<br />
Actual<br />
FEDERAL:<br />
Head Start 130 0.00 0.00 0.00<br />
Civil Rights Act Title IV 140 0.00 0.00 0.00<br />
Emergency <strong>School</strong> Assistance 161 0.00 0.00 0.00<br />
Community Action Program 180 0.00 0.00 0.00<br />
Other Federal Direct 190 0.00 0.00 0.00<br />
ROTC 191 0.00 0.00 0.00<br />
Miscellaneous Federal Direct 199 0.00 0.00 0.00<br />
Vocational Education Act 201 0.00 0.00 0.00<br />
State Fiscal Stabilization, K-12 210 0.00 0.00 0.00<br />
State Fiscal Stabilization, Workforce Dev 211 0.00 0.00 0.00<br />
State Fiscal Stabilization, Voluntary Pre-K 212 0.00 0.00 0.00<br />
Race to the Top 214 0.00 0.00 0.00<br />
Education Jobs Fund 215 0.00 0.00 0.00<br />
Workforce Investment Act 220 0.00 0.00 0.00<br />
Eisenhower 226 0.00 0.00 0.00<br />
Safe and Drug Free <strong>School</strong>s 227 0.00 0.00 0.00<br />
Individuals with Disabilities Education Act, PL94-142 230 0.00 0.00 0.00<br />
Title I Targeted Assistance 240 0.00 0.00 0.00<br />
Adult General Education 251 0.00 0.00 0.00<br />
Higher Education Act 252 0.00 0.00 0.00<br />
Vocational Rehabilitation 253 0.00 0.00 0.00<br />
National <strong>School</strong> Lunch Act Lunch 261 15,600,000.00 15,026,959.44 573,040.56<br />
National <strong>School</strong> Lunch Act Breakfast 262 3,950,000.00 3,862,325.94 87,674.06<br />
National <strong>School</strong> Lunch Act Snack 263 280,000.00 259,191.24 20,808.76<br />
U.S.D.A Commodities 265 1,485,654.00 1,078,737.10 406,916.90<br />
Cash in Lieu of Commodities 266 0.00 0.00 0.00<br />
Summer Feeding 267 620,000.00 586,765.88 33,234.12<br />
Nutrition Education and Training Program 268 0.00 0.00 0.00<br />
Innovative Education Program Strategies 270 0.00 0.00 0.00<br />
Other Federal Through State 290 0.00 0.00 0.00<br />
Emergency Immigrant 293 0.00 0.00 0.00<br />
Total Federal 21,935,654.00 20,813,979.60 1,121,674.40<br />
STATE:<br />
Categorical State Sources 330 0.00 0.00 0.00<br />
<strong>School</strong> Breakfast Supplement 337 149,000.00 148,991.00 9.00<br />
Food Service Supplement 338 202,000.00 202,227.00 (227.00)<br />
Miscellaneous State Sources 399 4,600.00 4,644.00 (44.00)<br />
Total State 355,600.00 355,862.00 (262.00)<br />
LOCAL:<br />
Interest, Including Profit on Investments 431 7,500.00 6,445.04 1,054.96<br />
Gifts, Grants and Bequests 440 0.00 0.00 0.00<br />
Food Service Sales 450 5,784,500.00 5,718,629.57 65,870.43<br />
Adult Gen Educ Course Fees 461 0.00 0.00 0.00<br />
Pre-K Early Intervention 472 0.00 0.00 0.00<br />
<strong>School</strong>-Aged Child Care Fees 473 0.00 0.00 0.00<br />
Miscellaneous Local Sources 495 26,400.00 17,650.28 8,749.72<br />
Total Local 5,818,400.00 5,742,724.89 75,675.11<br />
OTHER SOURCES:<br />
Transfers In 610 0.00 0.00 0.00<br />
Total Other Sources 0.00 0.00 0.00<br />
TOTAL ESTIMATED REVENUE & OTHER SOURCES 28,109,654.00 26,912,566.49 1,197,087.51<br />
FUND BALANCE AT BEGINNING OF YEAR:<br />
Nonspendable-Inventory 2711 416,365.37 535,521.02 (119,155.65)<br />
Restricted for Grants and Programs 2729 11,527,980.05 7,812,849.47 3,715,130.58<br />
Assigned for Other Programs 2749 0.00 0.00 0.00<br />
Unassigned 2750 0.00 0.00 0.00<br />
Total Beginning Fund Balance 11,944,345.42 8,348,370.49 3,595,974.93<br />
TOTAL EST REVENUE AND BEGINNING FD BAL 40,053,999.42 35,260,936.98 4,793,062.44<br />
<strong>2013</strong> Educational <strong>Technology</strong> <strong>Plan</strong> 67/91 <strong>School</strong> <strong>District</strong> of <strong>Osceola</strong> <strong>County</strong> Florida