Conceptual Master Plan - Emeryville Center of Community Life

LELAND SAYLOR ASSOCIATES
PROJECT: EMERYVILLE CENTER OF COMMUNITY LIFE LSA JOB NO: 08-121A R5
LOCATION: EMERYVILLE, CA PREPARED BY: MS
CLIENT: FIELD PAOLI CHECKED BY: BS
DESCRIPTION: BLDG 7 EXISTING GYM AND POOL DATE: 2/27/2009
CONCEPT ESTIMATE
NO. BLDGS: ONE (1) STORIES: 1
BASEMENT: NONE PERIM: 540
TYPE CONSTRUCTION: TYPE IV-1HR ROOMS: 12
SPECIAL FDN: NO FOOTPRINT: 18,600
SITE:
TOTAL BLDG SQ.FT: 18,600
ITEM # DESCRIPTION QTY UNIT COST TOTAL
2.13 FOUNDATIONS - NONE
2.17 SLAB ON GRADE, FILL SLAB, LEVEL 2.64 49,140
3.01 STRUCTURE, VERTICAL COMPONENTS 10.00 186,000
3.02 STRUCTURE, HORIZONTAL COMPONENTS 10.00 186,000
3.03 FIREPROOFING - NONE
3.06 SHEARWALLS - NONE
4.11 EXT. WALLS/PARAPETS, INSUL. EXT. WALL 5.00 93,000
4.12 FENESTRATION - NONE
4.13 DOORS - EXTERIOR - NONE
4.21 ROOF, INSULATION & S.M. REM. & REP. - NONE
4.31 MISC. IRON, S.M., SOUND INSULATION - NONE
4.32 SKYLIGHTS - NONE
4.36 PAINTING 1.00 18,600
5.11 WALLS, INTERIOR 4.82 89,659
5.12 DOORS - INTERIOR, INCL FRAME, HDWE, PAINT 0.33 6,175
5.21 CEILING FINISHES - NONE
5.22 FLOOR FINISHES, CARPET & RESILIENT 0.65 12,090
5.31 TILE - NONE
5.32 OTHER SPECIAL FINISHES - NONE
5.40 INTERIORS 0.17 3,250
5.41 CABINETS AND TOPS, FURNITURE - NONE
6.10 GENERAL BUILDING SPECIALTIES - NONE
7.00 EQUIPMENT 1.08 20,000
8.00 SPECIAL CONSTRUCTION 6.45 120,000
9.00 CONVEYING - NONE
10.11 PLUMBING 3.18 59,158
10.12 HVAC 28.00 520,800
10.17 FIRE PROTECTION 1.38 25,750
11.00 ELECTRICAL, GENERAL 4.08 75,800
11.02 ELECTRICAL SPECIAL SYSTEMS 4.60 85,623
SUBTOTAL BUILDINGS 83.39 1,551,045