Conceptual Master Plan - Emeryville Center of Community Life

LELAND SAYLOR ASSOCIATES
PROJECT: EMERYVILLE CENTER OF COMMUNITY LIFE LSA JOB NO: 08-121A R5
LOCATION: EMERYVILLE, CA PREPARED BY: MS
CLIENT: FIELD PAOLI CHECKED BY: BS
DESCRIPTION: ARTS AND PERFORMANCE DATE: 2/27/2009
CONCEPT ESTIMATE
NO. BLDGS: ONE (1) STORIES: 2
BASEMENT: NONE PERIM: 655
TYPE CONSTRUCTION: TYPE IV-1HR ROOMS: 12
SPECIAL FDN: NO FOOTPRINT: 13,000
SITE:
TOTAL BLDG SQ.FT: 21,200
ITEM # DESCRIPTION QTY UNIT COST TOTAL
2.13 FOUNDATIONS 3.97 84,131
2.17 SLAB ON GRADE, FILL SLAB, LEVEL 5.03 106,574
3.01 STRUCTURE, VERTICAL COMPONENTS 17.00 360,400
3.02 STRUCTURE, HORIZONTAL COMPONENTS 42.65 904,274
3.03 FIREPROOFING 2.83 60,018
3.06 SHEARWALLS - NONE
4.11 EXT. WALLS/PARAPETS, INSUL. EXT. WALL 45.46 963,734
4.12 FENESTRATION 30.28 641,900
4.13 DOORS - EXTERIOR 3.45 73,147
4.21 ROOF, INSULATION & S.M. REM. & REP. - NONE
4.31 MISC. IRON, S.M., SOUND INSULATION 2.19 46,512
4.32 SKYLIGHTS - NONE
4.36 PAINTING 1.00 21,200
5.11 WALLS, INTERIOR 4.29 90,918
5.12 DOORS - INTERIOR, INCL FRAME, HDWE, PAINT 0.82 17,290
5.21 CEILING FINISHES 5.80 123,055
5.22 FLOOR FINISHES, CARPET & RESILIENT 6.42 136,104
5.31 TILE 5.67 120,299
5.32 OTHER SPECIAL FINISHES 4.01 85,114
5.40 INTERIORS 1.97 41,724
5.41 CABINETS AND TOPS, FURNITURE 8.81 186,798
6.10 GENERAL BUILDING SPECIALTIES 6.69 141,740
7.00 EQUIPMENT 16.51 350,000
8.00 SPECIAL CONSTRUCTION 0.18 3,900
9.00 CONVEYING 12.00 254,460
10.11 PLUMBING 10.00 212,000
10.12 HVAC 28.00 593,600
10.17 FIRE PROTECTION 4.64 98,358
11.00 ELECTRICAL, GENERAL 25.00 530,000
11.02 ELECTRICAL SPECIAL SYSTEMS 13.07 277,139
SUBTOTAL BUILDINGS 307.75 6,524,389