Conceptual Master Plan - Emeryville Center of Community Life

LELAND SAYLOR ASSOCIATES
PROJECT: EMERYVILLE CENTER OF COMMUNITY LIFE LSA JOB NO: 08-121A R5
LOCATION: EMERYVILLE, CA PREPARED BY: MS
CLIENT: FIELD PAOLI CHECKED BY: BS
DESCRIPTION: K LEARNING DATE: 2/27/2009
CONCEPT ESTIMATE
NO. BLDGS: ONE (1) STORIES: 2
BASEMENT: NONE PERIM: 788
TYPE CONSTRUCTION: TYPE IV-1HR ROOMS: 18
SPECIAL FDN: NO FOOTPRINT: 16,944
SITE:
TOTAL BLDG SQ.FT: 33,500
ITEM # DESCRIPTION QTY UNIT COST TOTAL
2.13 FOUNDATIONS 2.99 101,214
2.17 SLAB ON GRADE, FILL SLAB, LEVEL 4.06 137,540
3.01 STRUCTURE, VERTICAL COMPONENTS 17.00 576,096
3.02 STRUCTURE, HORIZONTAL COMPONENTS 23.80 806,534
3.03 FIREPROOFING 4.34 147,142
3.06 SHEARWALLS - NONE
4.11 EXT. WALLS/PARAPETS, INSUL. EXT. WALL 36.03 1,220,888
4.12 FENESTRATION 22.79 772,240
4.13 DOORS - EXTERIOR 1.24 41,997
4.21 ROOF, INSULATION & S.M. REM. & REP. - NONE
4.31 MISC. IRON, S.M., SOUND INSULATION 2.13 72,015
4.32 SKYLIGHTS - NONE
4.36 PAINTING 1.00 33,888
5.11 WALLS, INTERIOR 4.16 141,054
5.12 DOORS - INTERIOR, INCL FRAME, HDWE, PAINT 0.62 21,125
5.21 CEILING FINISHES 5.80 196,703
5.22 FLOOR FINISHES, CARPET & RESILIENT 6.42 217,561
5.31 TILE 5.67 192,297
5.32 OTHER SPECIAL FINISHES 3.77 127,670
5.40 INTERIORS 1.48 50,196
5.41 CABINETS AND TOPS, FURNITURE 5.59 189,267
6.10 GENERAL BUILDING SPECIALTIES 6.31 213,665
7.00 EQUIPMENT 4.43 150,000
8.00 SPECIAL CONSTRUCTION 0.17 5,850
9.00 CONVEYING 7.51 254,460
10.11 PLUMBING 7.97 270,099
10.12 HVAC 28.00 948,864
10.17 FIRE PROTECTION 4.39 148,666
11.00 ELECTRICAL, GENERAL 25.00 847,200
11.02 ELECTRICAL SPECIAL SYSTEMS 11.94 404,731
SUBTOTAL BUILDINGS 244.60 8,288,963