Reconciliation of loss for <strong>the</strong> year ended 31 December 2006Effect ofP<strong>re</strong>vious transitionNotes CGAAP <strong>to</strong> IFRS IFRS$ $ $RevenuePetroleum and natural gas ................ 3,938,512 — 3,938,512Drilling services ........................ 2,895,727 — 2,895,7276,834,239 — 6,834,239ExpensesPetroleum and natural gas ................ 723,611 — 723,611Drilling rig operating .................... 2,291,585 — 2,291,585General and administrative ................ (e) 8,977,345 (349,218) 8,628,127Fo<strong>re</strong>ign exchange losses (gains) ............ (k) 798,194 (171,189) 627,005Depletion, dep<strong>re</strong>ciation and amortisation ..... (d)(g) 691,011 660,976 1,351,987Exploration expenditu<strong>re</strong> .................. (a) — 6,066,977 6,066,977Impairment of unproved petroleum andnatural gas .......................... (a) 986,964 (986,964) —14,468,710 5,220,582 19,689,292Finance income (costs)Inte<strong>re</strong>st income ........................ (h) 1,767,898 (431,547) 1,336,351Finance costs .......................... (h) (5,996,553) 1,354,427 (4,642,126)Loss on derivative liability ................ (i) — (24,851,295) (24,851,295)Un<strong>re</strong>alised gain on o<strong>the</strong>r financial assets ...... (j) — 195,178 195,178(4,228,655) (23,733,237) (27,961,892)Loss from continuing operations ............ (11,863,126) (28,953,819) (40,816,945)Gain (loss) on disposal of discontinuedoperations .......................... (g)(h) 9,950,968 (750,268) 9,200,700Earnings from discontinued operations ....... 3,248,490 — 3,248,490Net loss ............................. (f) 1,336,332 (29,704,087) (28,367,755)216
Reconciliation of cash flow statement for <strong>the</strong> year ended 31 December 2006Effect ofP<strong>re</strong>vious transitionNotes CGAAP <strong>to</strong> IFRS IFRS$ $ $Cash provided by (used in)Operating activitiesNet loss from continuingoperations .............. (a)(d)(e)(g)(h)(i)(k)(l) (11,863,126) (28,953,819) (40,816,945)Items not involving cashDepletion, dep<strong>re</strong>ciation andamortisation ........... (d)(g) 691,011 660,976 1,351,987Finance costs—acc<strong>re</strong>tionexpenses .............. (h) 860,895 (213,442) 647,453Fo<strong>re</strong>ign exchange losses .... (k) 593,837 (171,189) 422,648S<strong>to</strong>ck-based compensation . . (e) 1,483,945 (66,901) 1,417,044Impairment of unprovedpetroleum and natural gasproperties ............. (a) 986,964 (986,964) —Gain on o<strong>the</strong>r financial assets (j) — (195,178) (195,178)Loss on derivative financialinstruments ........... (l) — 24,851,295 24,851,295Inc<strong>re</strong>ase in trade and o<strong>the</strong>r<strong>re</strong>ceivables ............ (972,251) — (972,251)Inc<strong>re</strong>ase in p<strong>re</strong>paid expenses . (312,051) — (312,051)Dec<strong>re</strong>ase in inven<strong>to</strong>ry ...... 142,809 — 142,809Inc<strong>re</strong>ase in trade and o<strong>the</strong>rpayables .............. 725,738 — 725,738(7,662,229) (5,075,222) (12,737,451)Discontinued operations ...... 3,748,853 — 3,748,853(3,913,376) (5,075,222) (8,988,598)Investing activitiesProperty, plant and equipmentexpenditu<strong>re</strong>s ............ (a)(b)(h) (33,512,387) 21,247,324 (12,265,063)Intangible explorationexpenditu<strong>re</strong>s ............ (a)(b)(h) — (16,172,102) (16,172,102)Intangible developmentexpenditu<strong>re</strong>s ............ (386,668) — (386,668)(33,899,055) 5,075,222 (28,823,833)Discontinued operations ...... 17,576,116 — 17,576,116(16,322,939) 5,075,222 (11,247,717)Financing activitiesSha<strong>re</strong>s issued for cash ....... 1,318,945 — 1,318,945Convertible bonds .......... 60,000,000 — 60,000,000Convertible bond issue costs . . . (3,000,000) — (3,000,000)Repayment of long-term debt . . (287,759) — (287,759)58,031,186 — 58,031,186Dec<strong>re</strong>ase in cash and cashequivalents ............. 37,794,871 — 37,794,871Cash and cash equivalents—Beginning of year ......... 8,583,321 — 8,583,321Fo<strong>re</strong>ign exchange gains on cashheld in fo<strong>re</strong>ign cur<strong>re</strong>ncy .... 482,954 — 482,954Cash and cash equivalents—End of year ............. 46,861,146 — 46,861,146217
- Page 1 and 2:
This document comprises a prospectu
- Page 3 and 4:
SUMMARY INFORMATIONThis summary mus
- Page 5 and 6:
Summary Consolidated Income Stateme
- Page 7 and 8:
Summary Consolidated Cash Flow Stat
- Page 9 and 10:
Production from the Zapadno Chumpas
- Page 11 and 12:
Given the geographic spread of the
- Page 13 and 14:
RISK FACTORSAny investment in the O
- Page 15 and 16:
wells may change as a result of low
- Page 17 and 18:
which could have a materially adver
- Page 19 and 20:
Failure to obtain additional financ
- Page 21 and 22:
contractual or pricing terms, both
- Page 23 and 24:
years. In addition, since December
- Page 25 and 26:
UgandaUganda is among the poorest c
- Page 27 and 28:
Market Price of the Ordinary Shares
- Page 29 and 30:
DIRECTORS, CORPORATE SECRETARY, SEN
- Page 31 and 32:
EXPECTED TIMETABLE OF PRINCIPAL EVE
- Page 33 and 34:
CurrenciesAll references in this do
- Page 35 and 36:
PART I—INFORMATION ON THE GROUPOV
- Page 37 and 38:
Strong management and technical tea
- Page 39 and 40:
the availability of existing infras
- Page 41 and 42:
In 2005, the Group acquired a 95 pe
- Page 43 and 44:
The Group acquired a 10 per cent. i
- Page 45 and 46:
The Group is the operator and has a
- Page 47 and 48:
exploration wells. The total estima
- Page 49 and 50:
The Group has also entered into a s
- Page 51 and 52:
Pakistan has current proved hydroca
- Page 53 and 54:
operational by drawing up an Enviro
- Page 55 and 56:
Mr. Buckingham has never had any as
- Page 57 and 58:
Date2007 ........ On 18 January 200
- Page 59 and 60:
(3) One common share of Heritage Ho
- Page 61 and 62:
(f) General Sir Michael WilkesGener
- Page 63 and 64:
Remuneration CommitteeThe Remunerat
- Page 65 and 66:
Goldsworth House, Denton Way, Golds
- Page 67 and 68:
ResourcesA summary of the gross Con
- Page 69 and 70:
The post tax Net Present Value (NPV
- Page 71 and 72:
RPS EnergyHeritage Oil - Competent
- Page 73 and 74:
RPS EnergyHeritage Oil - Competent
- Page 75 and 76:
RPS EnergyHeritage Oil - Competent
- Page 77 and 78:
RPS EnergyHeritage Oil - Competent
- Page 79 and 80:
RPS EnergyHeritage Oil - Competent
- Page 81 and 82:
RPS EnergyHeritage Oil - Competent
- Page 83 and 84:
RPS EnergyHeritage Oil - Competent
- Page 85 and 86:
RPS EnergyHeritage Oil - Competent
- Page 87 and 88:
RPS EnergyHeritage Oil - Competent
- Page 89 and 90:
RPS EnergyHeritage Oil - Competent
- Page 91 and 92:
RPS EnergyHeritage Oil - Competent
- Page 93 and 94:
RPS EnergyHeritage Oil - Competent
- Page 95 and 96:
RPS EnergyHeritage Oil - Competent
- Page 97 and 98:
RPS EnergyHeritage Oil - Competent
- Page 99 and 100:
RPS EnergyHeritage Oil - Competent
- Page 101 and 102:
RPS EnergyHeritage Oil - Competent
- Page 103 and 104:
RPS EnergyHeritage Oil - Competent
- Page 105 and 106:
RPS EnergyHeritage Oil - Competent
- Page 107 and 108:
RPS EnergyHeritage Oil - Competent
- Page 109 and 110:
RPS EnergyHeritage Oil - Competent
- Page 111 and 112:
RPS EnergyHeritage Oil - Competent
- Page 113 and 114:
RPS EnergyHeritage Oil - Competent
- Page 115 and 116:
RPS EnergyHeritage Oil - Competent
- Page 117 and 118:
RPS EnergyHeritage Oil - Competent
- Page 119 and 120:
RPS EnergyHeritage Oil - Competent
- Page 121 and 122:
RPS EnergyHeritage Oil - Competent
- Page 123 and 124:
RPS EnergyHeritage Oil - Competent
- Page 125 and 126:
RPS EnergyHeritage Oil - Competent
- Page 127 and 128:
RPS EnergyHeritage Oil - Competent
- Page 129 and 130:
RPS EnergyHeritage Oil - Competent
- Page 131 and 132:
RPS EnergyHeritage Oil - Competent
- Page 133 and 134:
RPS EnergyHeritage Oil - Competent
- Page 135 and 136:
Summary Consolidated Balance Sheets
- Page 137 and 138:
Summary Consolidated Balance Sheets
- Page 139 and 140:
locks during the first three and a
- Page 141 and 142:
On 2 October 2007, the Group execut
- Page 143 and 144:
of amplitude anomalies, further sup
- Page 145 and 146:
The increase in operating expenses
- Page 147 and 148:
5.11 Discontinued OperationsThe res
- Page 149 and 150:
6. RESULTS OF CONTINUING OPERATIONS
- Page 151 and 152:
6.7 Foreign Exchange LossesThere wa
- Page 153 and 154:
6.14 Capital ExpendituresThe follow
- Page 155 and 156:
7.3 Petroleum and Natural Gas Reven
- Page 157 and 158:
7.14 Capital ExpendituresAdditions
- Page 159 and 160:
10. LIQUIDITY AND CAPITAL RESOURCES
- Page 161 and 162:
Year Ended 31 December 2005 Prepare
- Page 163 and 164:
Intangible E&E assets related to ea
- Page 165 and 166:
11.2 The year ended 31 December 200
- Page 167 and 168: (c) Reconciliation of loss for the
- Page 169 and 170: Year Ended 31 December 2004 Prepare
- Page 171 and 172: PART VII—FINANCIAL INFORMATIONA.
- Page 173 and 174: DeclarationFor the purposes of Pros
- Page 175 and 176: HERITAGE OIL LIMITEDNOTES TO BALANC
- Page 177 and 178: AUDITED AND UNAUDITED FINANCIAL INF
- Page 179 and 180: HERITAGE OIL CORPORATIONCONSOLIDATE
- Page 181 and 182: HERITAGE OIL CORPORATIONCONSOLIDATE
- Page 183 and 184: HERITAGE OIL CORPORATIONNOTES TO CO
- Page 185 and 186: Intangible E&E assets related to ea
- Page 187 and 188: k) InvestmentsThe Group classifies
- Page 189 and 190: usually when legal title passes to
- Page 191 and 192: iii) IFRIC 12, ‘‘Service conces
- Page 193 and 194: v) Liquidity riskLiquidity risk is
- Page 195 and 196: ii) DerivativesDerivatives are reco
- Page 197 and 198: 5 Other finance costsNine-month per
- Page 199 and 200: Congo to the other partners in the
- Page 201 and 202: No assets have been pledged as secu
- Page 203 and 204: 31 December 30 September2005 2006 2
- Page 205 and 206: 16 Trade and other payables31 Decem
- Page 207 and 208: A reconciliation of the asset retir
- Page 209 and 210: 21 Loss per shareThe following tabl
- Page 211 and 212: 25 Commitments and contingenciesHer
- Page 213 and 214: In November 2007, the Group farmed-
- Page 215 and 216: Reconciliation of loss for the year
- Page 217: At the end of the last reporting pe
- Page 221 and 222: At 31 December 2006, this has resul
- Page 223 and 224: AUDITED FINANCIAL STATEMENTS RELATI
- Page 225 and 226: AUDITORS’ REPORT TO THE SHAREHOLD
- Page 227 and 228: HERITAGE OIL CORPORATIONCONSOLIDATE
- Page 229 and 230: HERITAGE OIL CORPORATIONNOTES TO CO
- Page 231 and 232: effective as hedges, both at incept
- Page 233 and 234: A ceiling test was undertaken at De
- Page 235 and 236: 6. Share capital:(a) Authorized:Unl
- Page 237 and 238: fair value of stock options are amo
- Page 239 and 240: C. PRO FORMA FINANCIAL INFORMATION
- Page 241 and 242: PRO FORMA NET ASSET STATEMENTThe fo
- Page 243 and 244: Production assumptionsProduction du
- Page 245 and 246: Macroeconomic assumptionsThe Direct
- Page 247 and 248: Accordingly, the Illustrative Proje
- Page 249 and 250: Arrangement AgreementPursuant to th
- Page 251 and 252: PART X—ADDITIONAL INFORMATION1. R
- Page 253 and 254: (ii) no share or loan capital of th
- Page 255 and 256: (j)In Alberta, the principal jurisd
- Page 257 and 258: nominal amount has been paid up of
- Page 259 and 260: instrument of transfer (in the case
- Page 261 and 262: up on all the shares conferring tha
- Page 263 and 264: (B) may be a director or other offi
- Page 265 and 266: and is in default for a period of 1
- Page 267 and 268: (c)have sufficient moneys, assets o
- Page 269 and 270:
(e)against surrender of the Exchang
- Page 271 and 272:
e, to the extent that the same is r
- Page 273 and 274:
(g)(ii) by arranging for the credit
- Page 275 and 276:
(b) rights, options or warrants oth
- Page 277 and 278:
any provision of provincial, territ
- Page 279 and 280:
7.5 None of the major shareholders
- Page 281 and 282:
Position stillDirector/Senior Manag
- Page 283 and 284:
employment or terminates his or her
- Page 285 and 286:
All rights of a holder of Exchangea
- Page 287 and 288:
agreement of this nature. These cir
- Page 289 and 290:
to change. Where the Company pays a
- Page 291 and 292:
As part of an agreement reached in
- Page 293 and 294:
(x) Foreign Property Information Re
- Page 295 and 296:
19. DOCUMENTS AVAILABLE FOR INSPECT
- Page 297 and 298:
declared and unpaid dividends on ea
- Page 299 and 300:
‘‘DTR’’‘‘DutchCo’’
- Page 301 and 302:
‘‘ISIN’’‘‘ITA’’‘
- Page 303 and 304:
anniversary of the Effective Date a
- Page 305 and 306:
‘‘Support Agreement’’‘‘
- Page 307:
emaining quantities recovered will