07.12.2012 Views

Shareholders' Letter

Shareholders' Letter

Shareholders' Letter

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

The main reasons for the recognition of goodwill are the additional market shares expected in<br />

future and the qualified workforce. From these business combinations, there resulted additional<br />

net revenues of CHF 48 million and a loss of CHF 2 million in the 2010 consolidated financial statements.<br />

Assuming that the subsidiary companies acquired in 2010 had been included in the consolidated<br />

financial statements as from 1 January 2010, there would have resulted consolidated<br />

pro-forma net revenue of CHF 12,039 million and a consolidated pro-forma net income of CHF<br />

1,786 million.<br />

Business combinations in 2009<br />

Payments totalling CHF 47 million were made in 2009 for the acquisition of Group companies. Of<br />

this amount, CHF 11 million are for deferred consideration payments for business combinations<br />

in prior years. The newly acquired companies in 2009 are viewed each as non-significant acquisitions<br />

and are thus presented on an aggregate basis in the financial statements.<br />

On 30 June 2009, Swisscom IT Services completed the acquisition of 60% of the share capital of<br />

Sourcag Ltd which provides standardised back office services in the fields of security settlements<br />

and payments for banks. On 30 June 2009, Swisscom IT Services acquired the entire capital of<br />

Resource Ltd. Resource Ltd plans, develops and implements SAP-based IT solutions both for small<br />

and medium-sized companies as well as for large corporations. On 31 October 2009, Swisscom<br />

acquired the entire capital of Weco Inkasso Ltd which is active in the field of loss certificate and<br />

receivable collection services of banks. Weco Inkasso Ltd was merged with Alphapay Ltd following<br />

the acquisition.<br />

The aggregate allocation of acquisition costs to the net assets may be analysed as follows:<br />

Pre-acquisition Post-acquisition<br />

In CHF million carrying amount Adjustments carrying amount<br />

Cash and cash equivalents 9 – 9<br />

Trade and other receivables 7 – 7<br />

Other financial assets 10 – 10<br />

Property, plant and equipment 2 – 2<br />

Other intangible assets – 26 26<br />

Deferred tax assets 2 – 2<br />

Other current and non-current assets 2 – 2<br />

Financial liabilities (2) – (2)<br />

Trade and other payables (11) – (11)<br />

Defined benefit obligations (10) – (10)<br />

Deferred tax liabilities – (6) (6)<br />

Other current and non-current liabilities (4) – (4)<br />

Identifiable assets and liabilities 5 20 25<br />

Share of equity attributable to minority interests (4)<br />

Goodwill 36<br />

Acquisition costs 57<br />

Cash and cash equivalents acquired (9)<br />

Deferred payment of purchase price (12)<br />

Cash outflow 36<br />

The main reasons for the recognition of goodwill are the anticipated additional future market<br />

shares, qualifying services, processes and systems as well as synergies arising from the merger of<br />

Weco Inkasso Ltd with Alphapay Ltd. The consolidated financial statements of 2009 reflect additional<br />

net revenues of CHF 28 million and net loss of CHF 2 million as a result of these business<br />

acquisitions. On the assumption that the subsidiaries acquired in 2009 had been included in consolidation<br />

as from 1 January 2009, pro-forma consolidated net revenue of CHF 12,043 million and<br />

a pro-forma consolidated net income of CHF 1,929 million would have been reported.<br />

Consolidated financial statements 156 | 157<br />

Notes to the consolidated financial statements

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!