Shareholders' Letter
Shareholders' Letter
Shareholders' Letter
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
The main reasons for the recognition of goodwill are the additional market shares expected in<br />
future and the qualified workforce. From these business combinations, there resulted additional<br />
net revenues of CHF 48 million and a loss of CHF 2 million in the 2010 consolidated financial statements.<br />
Assuming that the subsidiary companies acquired in 2010 had been included in the consolidated<br />
financial statements as from 1 January 2010, there would have resulted consolidated<br />
pro-forma net revenue of CHF 12,039 million and a consolidated pro-forma net income of CHF<br />
1,786 million.<br />
Business combinations in 2009<br />
Payments totalling CHF 47 million were made in 2009 for the acquisition of Group companies. Of<br />
this amount, CHF 11 million are for deferred consideration payments for business combinations<br />
in prior years. The newly acquired companies in 2009 are viewed each as non-significant acquisitions<br />
and are thus presented on an aggregate basis in the financial statements.<br />
On 30 June 2009, Swisscom IT Services completed the acquisition of 60% of the share capital of<br />
Sourcag Ltd which provides standardised back office services in the fields of security settlements<br />
and payments for banks. On 30 June 2009, Swisscom IT Services acquired the entire capital of<br />
Resource Ltd. Resource Ltd plans, develops and implements SAP-based IT solutions both for small<br />
and medium-sized companies as well as for large corporations. On 31 October 2009, Swisscom<br />
acquired the entire capital of Weco Inkasso Ltd which is active in the field of loss certificate and<br />
receivable collection services of banks. Weco Inkasso Ltd was merged with Alphapay Ltd following<br />
the acquisition.<br />
The aggregate allocation of acquisition costs to the net assets may be analysed as follows:<br />
Pre-acquisition Post-acquisition<br />
In CHF million carrying amount Adjustments carrying amount<br />
Cash and cash equivalents 9 – 9<br />
Trade and other receivables 7 – 7<br />
Other financial assets 10 – 10<br />
Property, plant and equipment 2 – 2<br />
Other intangible assets – 26 26<br />
Deferred tax assets 2 – 2<br />
Other current and non-current assets 2 – 2<br />
Financial liabilities (2) – (2)<br />
Trade and other payables (11) – (11)<br />
Defined benefit obligations (10) – (10)<br />
Deferred tax liabilities – (6) (6)<br />
Other current and non-current liabilities (4) – (4)<br />
Identifiable assets and liabilities 5 20 25<br />
Share of equity attributable to minority interests (4)<br />
Goodwill 36<br />
Acquisition costs 57<br />
Cash and cash equivalents acquired (9)<br />
Deferred payment of purchase price (12)<br />
Cash outflow 36<br />
The main reasons for the recognition of goodwill are the anticipated additional future market<br />
shares, qualifying services, processes and systems as well as synergies arising from the merger of<br />
Weco Inkasso Ltd with Alphapay Ltd. The consolidated financial statements of 2009 reflect additional<br />
net revenues of CHF 28 million and net loss of CHF 2 million as a result of these business<br />
acquisitions. On the assumption that the subsidiaries acquired in 2009 had been included in consolidation<br />
as from 1 January 2009, pro-forma consolidated net revenue of CHF 12,043 million and<br />
a pro-forma consolidated net income of CHF 1,929 million would have been reported.<br />
Consolidated financial statements 156 | 157<br />
Notes to the consolidated financial statements