Shareholders' Letter
Shareholders' Letter
Shareholders' Letter
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
As of 31 December 2010, other intangible assets included advance payments and assets under<br />
construction of CHF 186 million (prior year: CHF 154 million). As of 31 December 2010, accumulated<br />
impairment losses on goodwill of CHF 11 million were recorded. Goodwill arising on the<br />
acquisition of associated companies is reflected under the shareholdings in associated companies.<br />
Impairment test on goodwill<br />
Goodwill is allocated to the cash-generating units of Swisscom according to their business activities.<br />
Goodwill acquired in a business combination is allocated to each cash-generating unit<br />
expected to benefit from the synergies of the business combination.<br />
The allocation of the goodwill to the cash-generating units is as follows:<br />
In CHF million 31.12.2010 31.12.2009<br />
Residential Customers 2,496 2,501<br />
Small & Medium-Sized Enterprises 656 656<br />
Corporate Business 734 728<br />
Wholesale 45 45<br />
Cash-generating units of Swisscom Switzerland 3,931 3,930<br />
Fastweb 2,210 2,623<br />
Other cash-generating units 120 111<br />
Total goodwill 6,261 6,664<br />
Apart from goodwill, there are no recorded intangible assets with indefinite useful lives. Goodwill<br />
was tested for impairment in the fourth quarter 2010 after the business planning had been completed.<br />
The recoverable amount of a cash-generating unit is determined based on its value in use,<br />
using the discounted cash flow (DCF) method. The projected cash flows are put together on the<br />
basis of the business plans approved by management covering a three-year period in general. A<br />
planning horizon of five years is used for the impairment tests in Fastweb. For the free cash flows<br />
extending beyond the detailed planning period, a terminal value was computed by capitalising<br />
the normalised cash flows using a constant growth rate. The growth rates applied are the growth<br />
rates customarily assumed for the country or market. The key assumptions underlying the calculations<br />
are as follows:<br />
WACC WACC Long-term<br />
Disclosures in % pre-tax post-tax growth rate<br />
Cash-generating units of Swisscom Switzerland 5.6 to 6.2 4.1 to 4.8 –1.2 to 0<br />
Fastweb 9.91 7.58 1.0<br />
Other cash-generating units 7.3 to 11.9 5.8 to 9.4 1 to 1.5<br />
The application of pre- or post-tax discount rates (WACC pre-tax and WACC post-tax) both results<br />
in the same value in use. The discount rates used take into consideration the specific risks relating<br />
to the cash-generating unit being considered. The projected cash flows and management assumptions<br />
are corroborated by external sources of information. The approach taken and assumptions<br />
made for the impairment test at Swisscom Switzerland and Fastweb are presented below.<br />
Swisscom Switzerland<br />
The cash-generating units of Swisscom Switzerland are the operating segments “Residential Customers”,<br />
“Small and Medium-Sized Enterprises”, “Corporate Business” and “Wholesale”. The<br />
impairment test of goodwill is conducted on these cash-generating units. The recoverable amount<br />
was determined based on the value in use using the discounted cash flow (DCF) method. The forecast<br />
of future cash flows was based upon the three-year business plan approved by management.<br />
Free cash flows extending beyond the detailed planning period were extrapolated using a negative<br />
long-term growth rate of –1.2% to 0%. As of the measurement date, the recoverable amount at<br />
all cash-generating units, based on their value in use, was higher than the carrying amount relevant<br />
for the impairment test. Swisscom is of the opinion that no reasonably expected changes in<br />
Consolidated financial statements 180 | 181<br />
Notes to the consolidated financial statements