07.12.2012 Views

Shareholders' Letter

Shareholders' Letter

Shareholders' Letter

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

The net-debt-to-EBITDA ratio is as follows:<br />

31.12.2009<br />

In CHF million 31.12.2010 restated<br />

Money market borrowings 700 300<br />

Debenture bonds 5,195 4,801<br />

Bank loans 1,460 2,570<br />

Private placements 1,409 1,523<br />

Finance lease liabilities 675 695<br />

Other financial liabilities 333 330<br />

Total financial liabilities 9,772 10,219<br />

Cash and cash equivalents (483) (532)<br />

Current financial assets (122) (178)<br />

Non-current fixed interest-bearing deposits (319) (368)<br />

Net debt 8,848 9,141<br />

Operating income before depreciation and amortisation (EBITDA) 4,597 4,684<br />

Ratio net debt/EBITDA 1.9 2.0<br />

Net debt consists of total financial liabilities less cash and cash equivalents, current financial<br />

assets as well as non-current fixed interest-bearing financial investments.<br />

34 Supplementary information on the statement of cash flows<br />

In CHF million 2010 2009<br />

Trade and other receivables 28 (130)<br />

Inventories (14) 53<br />

Other non-financial assets (12) 4<br />

Trade and other payables 62 172<br />

Provisions (56) (56)<br />

Other non-financial liabilities 26 94<br />

Defined benefit obligations (227) (124)<br />

Total changes in operating assets and liabilities (193) 13<br />

Other cash flows from financing activities<br />

In 2010, other cash flows from financing activities aggregated CHF 38 million which relate mainly<br />

to payments of hedging contracts.<br />

In the prior year, other cash outflows from financing activities amounted to CHF 482 million.<br />

Included therein are payments for provisions amounting to CHF 258 million for costs in connection<br />

with the early termination of cross-border lease agreements. See Note 26. Furthermore, included<br />

in other cash flow from financing activities are mainly payments under hedging contracts.<br />

Material non-cash investing and financing transactions<br />

Additions to property, plant and equipment include additions from finance leases amounting to<br />

CHF 12 million (prior year: CHF 8 million). See Note 23. In the years 2003 and 2006, Fastweb sold<br />

income tax and value-added tax receivables to financial institutions. With this sale, substantially<br />

all of the risks and opportunities related to these tax assets were transferred. In 2010, a new contract<br />

was entered into with the financial institutions and the tax assets, including accrued interest,<br />

were taken back. As a result thereof income tax receivables of CHF 22 million, value-added tax<br />

receivables of CHF 25 million as well as other financial liabilities of CHF 47 million were recorded.

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!